| Revenue | DKK 840K | +65% |
| EBITDA | DKK 6K | +102% |
| Net profit | DKK -987K | -137% |
| Total assets | DKK 41,6M | -6% |
| Equity | DKK 39,1M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 973 | 1.234 | 1.020 | 1.200 | 1.144 | 1.240 | 994 | 879 | 3.148 | 893 | 545 | 721 | 510 | 840 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -745 | -833 | -877 | -835 | -834 |
| EBITDA | 973 | 1.234 | 1.020 | 1.200 | 1.144 | 1.240 | 994 | 879 | 3.068 | 148 | -287 | -162 | -325 | 6 |
| Depreciation & amort. | -583 | -678 | -687 | -789 | -790 | -657 | -697 | -587 | -364 | -314 | -326 | -331 | -332 | -308 |
| EBIT | 390 | 556 | 333 | 411 | 354 | 583 | 297 | 292 | 2.704 | -166 | -613 | -493 | -657 | -302 |
| Net financials | 1.163 | 1.307 | 652 | 1.396 | 1.663 | 2.056 | -496 | -121 | 2.746 | 6.856 | -2.139 | 3.627 | 4.035 | -961 |
| Profit before tax | 1.553 | 1.862 | 985 | 1.807 | 2.018 | 2.639 | -199 | 171 | 5.450 | 6.691 | -2.752 | 3.134 | 3.378 | -1.263 |
| Tax | 97 | 88 | 90 | 115 | 249 | 437 | -4 | 990 | 1.047 | 1.480 | -605 | 689 | 742 | -276 |
| Net profit | 1.457 | 1.775 | 895 | 1.693 | 1.768 | 2.202 | -195 | -819 | 4.403 | 5.211 | -2.147 | 2.445 | 2.636 | -987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.955 | 31.494 | 32.408 | 34.436 | 36.149 | 37.954 | 37.180 | 37.273 | 43.248 | 47.650 | 42.786 | 44.487 | 44.078 | 41.557 |
| Equity | 28.116 | 29.794 | 30.593 | 32.187 | 33.856 | 35.957 | 35.659 | 34.734 | 39.854 | 44.865 | 41.868 | 42.613 | 41.749 | 39.062 |
| Long-term debt | -505 | 730 | -470 | -472 | -529 | -529 | 0 | 314 | 487 | 1.337 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 1.280 | 1.345 | 1.777 | 1.788 | 1.468 | 997 | 1.207 | 2.260 | 750 | 825 | 1.144 | 1.586 | 2.028 |
| Total debt | 1.334 | 1.280 | 1.345 | 1.777 | 1.788 | 1.468 | 997 | 1.521 | 2.746 | 2.087 | 825 | 1.144 | 1.586 | 2.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
PL Management | Management | 2021 | — | — |
HD Audit | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLPL Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Pia Lehnshøj | Management | 0 companies |
| Hakon Dahm Spliid | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Maria Lehnshøj | Board of Directors | 0 companies |
| Niels Peter Larsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |