| Revenue | DKK 10,7M | -4% |
| EBITDA | DKK 383K | -78% |
| Net profit | DKK 264K | -80% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 1,3M | -41% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.758 | 4.508 | 6.378 | 5.989 | 9.841 | 11.165 | 10.674 |
| Staff expenses | -2.463 | -3.487 | -4.378 | -4.651 | -6.665 | -7.955 | -7.468 |
| EBITDA | 28 | -345 | 339 | 36 | 1.581 | 1.711 | 383 |
| Depreciation & amort. | 24 | -27 | -19 | -23 | -22 | -22 | -39 |
| EBIT | 4 | -372 | 320 | 13 | 1.559 | 1.689 | 344 |
| Net financials | 2 | -11 | -6 | -6 | 6 | 33 | -3 |
| Profit before tax | 6 | -383 | 315 | 8 | 1.565 | 1.722 | 341 |
| Tax | 3 | -94 | 72 | 1 | 344 | 379 | 77 |
| Net profit | 3 | -289 | 243 | 7 | 1.220 | 1.343 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.498 | 2.005 | 2.777 | 2.266 | 4.361 | 5.581 | 5.469 |
| Equity | 544 | 255 | 498 | 505 | 1.725 | 2.268 | 1.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.846 | 1.735 | 2.167 | 1.742 | 2.601 | 3.202 | 3.769 |
| Total debt | 1.846 | 1.735 | 2.167 | 1.742 | 2.601 | 3.202 | 3.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
CD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NM Management | Management | 1998 | — | — |
JS Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1988 | — | — | |
OB | Board of Directors | 2010 | — | — |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sweco Danmark | OJ A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thyregaard Andreasen | Chief Executive Officer | 0 companies |
| Jens Gandrup Jørgensen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carsten Digmann Stig | Chief Executive Officer | 0 companies |
| Niels Myrhøj | Management | 0 companies |
| Jørgen Steen Falk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Hartmann | Board of Directors | 0 companies |
| Thomas Hansen | Chairman | 0 companies |
| Carsten Krogh Schrøder | Board of Directors | 0 companies |
| Erik Feldskou Dall Hardt | Board of Directors | 0 companies |
| Frank Yding-Sørensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ole Bell | Board of Directors | 0 companies |
| Kim Rusholt | Board of Directors | 0 companies |