| Revenue | DKK -17K | -50% |
| EBITDA | DKK 263K | +887% |
| Net profit | DKK 89K | +232% |
| Total assets | DKK 4,1M | +4% |
| Equity | DKK 3,1M | +3% |
| Employees | — | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -64 | -34 | -28 | -33 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -34 | -28 | -33 | 263 |
| Depreciation & amort. | -0 | -29 | -40 | -41 | 140 |
| EBIT | -64 | -63 | -67 | -75 | 123 |
| Net financials | -0 | -12 | -16 | -12 | -21 |
| Profit before tax | -64 | -76 | -83 | -87 | 103 |
| Tax | -14 | -17 | -18 | -19 | 13 |
| Net profit | -50 | -59 | -65 | -68 | 89 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.814 | 3.962 | 3.959 | 3.907 | 4.064 |
| Equity | 3.201 | 3.143 | 3.078 | 3.010 | 3.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 157 |
| Short-term debt | 80 | 298 | 365 | 390 | 445 |
| Total debt | 80 | 298 | 365 | 390 | 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (6) | ||
LK Management | Management | 1988 – 2017 |
ET | Audit | 1988 – 1989 |
JS Management | Management | 2017 – 2018 |
AV Management | Management | 2018 – 2018 |
JL Audit | Audit | 1988 – 2011 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2018 | |
| Chairman | 2018 | |
| Former (14) | ||
| Board of Directors | 1988 – 2016 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 1988 – 1996 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 1988 – 1996 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1988 – 1996 | |
| Chairman | 1988 – 1988 | |
| Board of Directors | 1988 – 2017 | |
| Board of Directors | 1988 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kjeld Sienko Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Slot | Management | 0 companies |
| Anders Vincents Jansen | Management | 0 companies |
| Louise Bondgaard Godsk | Chief Executive Officer | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bodil Holmer Larsen | Board of Directors | 0 companies |
| Søren Lund Madsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Torben Lyngsø | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Chairman | 0 companies |
| Anders Holmer Flansmose | Board of Directors | 0 companies |
| Knud Erik Pedersen | Chairman | 0 companies |
| Niels Kristian Kjeldsen | Board of Directors | 0 companies |
| Claus Johansen | Board of Directors | 0 companies |
| Thomas Dam | Board of Directors | 0 companies |
| Karna Bondgaard | Deputy Chairman | 0 companies |
| Oluf Rose Svendsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jimmy Sienko Larsen | Board of Directors | 0 companies |
| Jens Kristian Refsgård Toft | Board of Directors | 0 companies |
| Morten Bondgaard Godsk | Chairman | 0 companies |