| Revenue | DKK -80K | -55% |
| EBITDA | DKK -673K | -30% |
| Net profit | DKK 2,4M | +7% |
| Total assets | DKK 36,5M | +0% |
| Equity | DKK 32,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 154 | 113 | 539 | 962 | 318 | 498 | 434 | 585 | 579 | 521 | -180 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -382 | -578 | -602 | -623 | -632 | -487 | -145 |
| EBITDA | 0 | 0 | 154 | 113 | 328 | 751 | 312 | 115 | -144 | -18 | -97 | -89 | -517 | -673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 154 | 113 | 328 | 751 | 312 | 115 | -144 | -18 | -97 | -89 | -517 | -673 |
| Net financials | -0 | -0 | -1 | 1.285 | 154 | 2.755 | 14.100 | 811 | 1.867 | 3.922 | 871 | 1.529 | 3.092 | 2.719 |
| Profit before tax | -0 | -0 | 154 | 1.398 | 482 | 3.506 | 14.412 | 926 | 1.723 | 3.904 | 827 | 1.418 | 2.425 | 2.494 |
| Tax | -0 | -0 | 38 | 42 | 106 | 241 | -0 | 13 | 305 | 815 | 45 | 203 | 222 | 137 |
| Net profit | -0 | -0 | 116 | 1.356 | 375 | 3.265 | 14.412 | 914 | 1.418 | 3.090 | 782 | 1.215 | 2.203 | 2.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 403 | 459 | 6.202 | 6.397 | 10.862 | 23.826 | 28.462 | 30.745 | 27.619 | 30.681 | 30.192 | 36.611 | 36.479 |
| Equity | 397 | 397 | 416 | 1.674 | 1.949 | 6.754 | 21.063 | 21.870 | 23.181 | 26.160 | 26.829 | 27.929 | 30.015 | 32.249 |
| Long-term debt | 0 | 0 | 0 | 4.380 | 3.583 | 2.883 | 2.000 | 0 | 71 | 603 | 2.782 | 1.872 | 2.670 | 3.224 |
| Short-term debt | 56 | 6 | 43 | 149 | 865 | 1.226 | 764 | 6.592 | 7.494 | 857 | 1.070 | 390 | 3.927 | 1.005 |
| Total debt | 56 | 6 | 43 | 4.529 | 4.448 | 4.108 | 2.764 | 6.592 | 7.564 | 1.460 | 3.853 | 2.262 | 6.597 | 4.230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|