| Revenue | DKK 171K | -76% |
| EBITDA | DKK 132K | -82% |
| Net profit | DKK 99K | -85% |
| Total assets | DKK 30,1M | +1% |
| Equity | DKK 17M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.023 | 662 | 1.278 | 648 | 890 | 418 | -1.720 | 5.006 | 3.877 | 4.055 | -543 | 724 | 171 |
| Staff expenses | -1.161 | -136 | -119 | -91 | -2 | -12 | -22 | -19 | -1.640 | -856 | -99 | -0 | -0 |
| EBITDA | 1.863 | 526 | 1.159 | 557 | 1.482 | 430 | -1.742 | 4.987 | 2.237 | 3.199 | -444 | 724 | 132 |
| Depreciation & amort. | 182 | -0 | -0 | 295 | 295 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.681 | 526 | 1.159 | 262 | 1.187 | 430 | -1.742 | 4.987 | 2.237 | 3.199 | -444 | 724 | 132 |
| Net financials | 160 | -122 | -1.231 | 308 | 266 | -499 | -548 | 748 | 972 | 142 | -9 | -11 | -3 |
| Profit before tax | — | 403 | -72 | 570 | 1.453 | -69 | -2.290 | 5.735 | 3.209 | 3.341 | -453 | 712 | 129 |
| Tax | -0 | -0 | -0 | -0 | -184 | 627 | 645 | 911 | 740 | 767 | 22 | 45 | 30 |
| Net profit | 1.841 | 403 | -72 | 570 | 1.636 | -696 | -2.935 | 4.824 | 2.469 | 2.574 | -475 | 667 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.727 | 19.563 | 20.744 | 22.378 | 22.660 | 26.349 | 25.454 | 29.637 | 30.660 | 31.966 | 29.743 | 29.934 | 30.089 |
| Equity | — | 6.963 | 6.891 | 7.461 | 9.097 | 9.751 | 6.816 | 11.640 | 14.108 | 16.682 | 16.207 | 16.874 | 16.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.167 | 12.600 | 13.853 | 14.918 | 13.563 | 16.598 | 18.638 | 17.997 | 16.551 | 15.284 | 13.536 | 13.060 | 13.116 |
| Total debt | 13.167 | 12.600 | 13.853 | 14.918 | 13.563 | 16.598 | 18.638 | 17.997 | 16.551 | 15.284 | 13.536 | 13.060 | 13.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
LH Management | Management | 1988 | — | — |
HB Management | Management | 1995 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOFBERG HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Hedegaard Løfberg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lau Hedegaard | Management | 0 companies |
| Hans Birk Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stig Løfberg | Chairman | 0 companies |
| Bo von Barnekow-Løfberg | Board of Directors | 0 companies |
| Christina Kaij | Board of Directors | 0 companies |