| Revenue | DKK -202K | — |
| EBITDA | DKK -260K | -2314% |
| Net profit | DKK -418K | -4837% |
| Total assets | DKK 59,4M | +2361% |
| Equity | DKK 2M | -17% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -202 |
| Staff expenses | -0 | -0 | -0 | -0 | -58 |
| EBITDA | -5 | -5 | -14 | -11 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -14 | -11 | -260 |
| Net financials | 0 | 0 | -0 | -0 | -274 |
| Profit before tax | -5 | -5 | -14 | -11 | -534 |
| Tax | -1 | -1 | -3 | -2 | -116 |
| Net profit | -4 | -4 | -11 | -8 | -418 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.434 | 2.443 | 2.419 | 2.411 | 59.354 |
| Equity | 2.430 | 2.426 | 2.415 | 2.407 | 1.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 26.388 |
| Short-term debt | 4 | 17 | 4 | 4 | 30.977 |
| Total debt | 4 | 17 | 4 | 4 | 57.365 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1988 – 1988 |
JM Management | Management | 1988 – 2020 |
IH Audit | Audit | 1998 – 2010 |
RN Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
HR Management | Management | 1988 – 1996 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jakob Mogens Evart | Management | 0 companies |
| Iver Hansen Iversen | Audit | 0 companies |
| Rune Nyhuus | Chief Executive Officer | 0 companies |
| Henrik Ravn | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lauge Dehn | Chairman | 0 companies |
| Carl Nielsen | Board of Directors | 0 companies |
| Tor Dam Sinding | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Board of Directors | 0 companies |