| Revenue | DKK -122K | +5% |
| EBITDA | DKK -122K | -5% |
| Net profit | DKK 461K | +116% |
| Total assets | DKK 15,6M | +0% |
| Equity | DKK 15,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -111 | -115 | -116 | -115 | -116 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -115 | -116 | -115 | -116 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -115 | -116 | -115 | -116 | -122 |
| Net financials | 1.361 | 992 | 2.117 | 831 | 381 | 721 |
| Profit before tax | 1.250 | 877 | 2.001 | 716 | 266 | 599 |
| Tax | 27 | 101 | 257 | 146 | 52 | 139 |
| Net profit | 1.223 | 776 | 1.744 | 570 | 214 | 461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 14.239 | 14.161 | 15.543 | 15.605 | 15.678 | 15.639 |
| Equity | 13.839 | 13.415 | 13.959 | 14.530 | 14.743 | 15.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 746 | 1.584 | 1.076 | 934 | 436 |
| Total debt | 400 | 746 | 1.584 | 1.076 | 934 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRUBAL A/S | Company | 25.0% | 0.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet C.E. Askgaard Olesen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Mardahl Amstrup | Board of Directors | 0 companies |