| Revenue | DKK 11,7M | — |
| EBITDA | DKK 2,4M | +12% |
| Net profit | DKK 1,9M | +8% |
| Total assets | DKK 38M | -6% |
| Equity | DKK 33,1M | +6% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 76.212 | 76.348 | 13.046 | — | 11.714 |
| Staff expenses | -16.469 | -14.364 | -11.322 | -9.279 | -8.804 |
| EBITDA | 1.124 | 2.325 | 1.724 | 2.140 | 2.388 |
| Depreciation & amort. | -1.302 | -1.478 | -490 | -371 | -437 |
| EBIT | -178 | 847 | 1.234 | 1.770 | 1.950 |
| Net financials | 441 | 389 | 834 | 476 | 453 |
| Profit before tax | 263 | 1.236 | 2.067 | 2.246 | 2.404 |
| Tax | 74 | 343 | 527 | 519 | 540 |
| Net profit | 189 | 893 | 1.540 | 1.727 | 1.864 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 43.612 | 43.903 | 36.694 | 40.483 | 37.988 |
| Equity | 27.097 | 27.989 | 29.529 | 31.256 | 33.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.846 | 15.210 | 6.075 | 7.992 | 4.128 |
| Total debt | 15.846 | 15.210 | 6.075 | 7.992 | 4.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Unofficial title | Unofficial title | 2017 | — | — |
GJ Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
HF Management | Management | 2012 | — | — |
JT Management | Management | 2013 | — | — |
PJ Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
FO Management | Management | 1988 | — | — |
FD Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Laustsen | Unofficial title | 0 companies |
| Grethe Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hironao Fujii | Management | 0 companies |
| Jens Thorhauge | Management | 0 companies |
| Peter John Samwell | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Finn Ole Thage | Management | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |
| Poul Anker Jensen | Board of Directors | 0 companies |
| Harushi Yagi | Board of Directors | 0 companies |
| Junji Okada | Chairman | 0 companies |
| Toru Takahashi | Chairman | 0 companies |
| Hirofumi Yanagida | Board of Directors | 0 companies |
| Takaaki Kurose | Chairman | 0 companies |
| Torben Vistisen | Board of Directors | 0 companies |
| Shigetaka Komori | Board of Directors | 0 companies |
| Masayuki Higuchi | Board of Directors | 0 companies |
| Hans Aage Holstein Koefoed | Board of Directors | 0 companies |
| Hideru Sato | Board of Directors | 0 companies |
| Kazuhito Yamamura | Board of Directors | 0 companies |
| Go Miyazaki | Chairman | 0 companies |
| Masahiro Kosaka | Chairman | 0 companies |
| Takashi Watanabe | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Shigehiro Nakajima | Chairman | 0 companies |