| Revenue | DKK -12K | -13% |
| EBITDA | DKK -12K | +13% |
| Net profit | DKK 26K | -58% |
| Total assets | DKK 852K | +3% |
| Equity | DKK 840K | +3% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -25 | -18 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -18 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | -18 | -13 | -12 |
| Net financials | 95 | 82 | 97 | 46 |
| Profit before tax | 71 | 64 | 83 | 35 |
| Tax | 18 | 17 | 21 | 9 |
| Net profit | 53 | 47 | 62 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.146 | 764 | 826 | 852 |
| Equity | 705 | 752 | 814 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 13 | 13 | 13 |
| Total debt | 442 | 13 | 13 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1987 – 1988 |
| Audit | 1987 – 1999 | |
VV Audit | Audit | 1987 – 1991 |
OB Audit | Audit | 2009 – 2014 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1987 – 2012 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSFIRMAET K. E. HEDEGAARD A/S | Audit | 0 companies |
| Villy Vraa Nielsen | Audit | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Johan Østergaard Krogstrup | Board of Directors | 0 companies |
| Susanne Lyngholm | Board of Directors | 0 companies |
| Inga Elisabeth Madsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |