| Revenue | — | — |
| EBITDA | DKK -1,3M | +94% |
| Net profit | DKK -932K | +96% |
| Total assets | DKK 18M | -5% |
| Equity | DKK 17,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -611 | -342 | -160 | -75 |
| EBITDA | -8.208 | -15.978 | -22.354 | -1.262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8.208 | -15.978 | -22.354 | -1.262 |
| Net financials | 1.656 | -4.199 | -10.612 | 46 |
| Profit before tax | -8.096 | -16.011 | -22.138 | -932 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -8.096 | -16.011 | -22.138 | -932 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 68.314 | 51.449 | 19.042 | 18.003 |
| Equity | 66.825 | 50.815 | 18.683 | 17.751 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.489 | 634 | 358 | 252 |
| Total debt | 1.489 | 634 | 358 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Audit | Audit | 1987 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1987 | — | — |
ET | Audit | 1987 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CC Management | Management | 2010 | — | — |
KR Management | Management | 1987 | — | — |
MT Management | Management | 2009 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION PRIVATE EQUITY K/S | Company | 15.0% | 15.0% | 2014 |
ATP PRIVATE EQUITY K/S | Company | 15.0% | 15.0% | 2014 |
DKA I P/S | Company | 25.0% | 25.0% | 2014 |
EJENDOMS- OG FINANSIERINGSFONDEN FOR NORDJYLLANDS VIDENPARK | Company | 5.0% | 5.0% | 2014 |
SPAR NORD BANK A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Elkjær Nielsen | Audit | 0 companies |
| Svend Bjerring Valentin | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Ernst Rasmussen | Chief Executive Officer | 0 companies |
| Claus Christensen | Management | 0 companies |
| Knud Rindum | Management | 0 companies |
| Mikael Teller Heé | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Dybkjær | Chairman | 0 companies |
| Jørgen Boe | Board of Directors | 0 companies |
| Mogens Thorninger | Chairman | 0 companies |
| Svend Erik Lang | Board of Directors | 0 companies |
| Søren Holger Nelson Kopp | Board of Directors | 0 companies |
| Erik Würtz Knudsen | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Deputy Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Bisgaard-Frantzen | Board of Directors | 0 companies |
| Bent Dalum | Board of Directors | 0 companies |
| Mai-Britt Iversen | Board of Directors | 0 companies |
| Poul Lauritsen | Chairman | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Ernst Lykke Nielsen | Board of Directors | 0 companies |
| Niels Ørgaard | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Jørgen Østergaard Nielsen | Board of Directors | 0 companies |
| Anna Kirsten Olesen | Board of Directors | 0 companies |
| Steen Lønberg Jørgensen | Deputy Chairman | 0 companies |
| Jørgen Kvist | Board of Directors | 0 companies |
| Thomas Sinkjær | Board of Directors | 0 companies |
| Sten Oluf Sverdrup-Jensen | Board of Directors | 0 companies |
| Jens Kristian Munk | Board of Directors | 0 companies |
| Villy Christensen | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Esben Kold | Board of Directors | 0 companies |
| Jens Nørgaard Oddershede | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Torben Henriksen | Board of Directors | 0 companies |
| Hans Philip | Board of Directors | 0 companies |
| Henning Albert Madsen | Board of Directors | 0 companies |
| Flemming Nordahl Honoré | Board of Directors | 0 companies |
| Niels Kristian Agner | Chairman | 0 companies |