| Revenue | DKK 348,8M | +24% |
| EBITDA | DKK 125,9M | +79% |
| Net profit | DKK 78,1M | +96% |
| Total assets | DKK 538M | +21% |
| Equity | DKK 420,2M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 276.840 | 338.879 | 274.783 | 282.087 | 348.848 |
| Staff expenses | -68.805 | -80.006 | -65.343 | -65.983 | -92.745 |
| EBITDA | 87.057 | 107.237 | 72.084 | 70.316 | 125.862 |
| Depreciation & amort. | -26.730 | -22.939 | -20.345 | -20.283 | -24.203 |
| EBIT | 60.327 | 84.298 | 51.738 | 50.033 | 101.659 |
| Net financials | -479 | -339 | 1.284 | 2.993 | 2.528 |
| Profit before tax | 59.848 | 83.959 | 53.022 | 53.026 | 104.187 |
| Tax | 15.860 | 19.494 | 13.257 | 13.256 | 26.047 |
| Net profit | 43.988 | 64.465 | 39.765 | 39.769 | 78.141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 420.337 | 462.552 | 438.497 | 444.469 | 538.045 |
| Equity | 335.863 | 375.528 | 343.793 | 352.062 | 420.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.856 | 41.111 | 44.034 | 32.481 | 38.966 |
| Total debt | 36.856 | 41.111 | 44.034 | 32.481 | 38.966 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SP Management | Management | 2002 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Deputy Chairman | 2003 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Petrussen | Management | 0 companies |
| Jeppe Elkrog | Board of Directors | 0 companies |
| Ludvig Emil Isak Lyberth | Board of Directors | 0 companies |
| Willy Enok Paulus Rosing | Chairman | 0 companies |
| Vittus Rasmussen Heilmann | Board of Directors | 0 companies |
| Cecilie Maya Tobiassen Christensen | Board of Directors | 0 companies |
| Peter Frederik Ole Lyberth | Deputy Chairman | 0 companies |
| Frederik Tobias Jacob Motzfeldt | Board of Directors | 0 companies |
| Daniel Gerhardt A S Noahsen | Board of Directors | 0 companies |