| Revenue | DKK 2,1M | -21% |
| EBITDA | DKK 107K | -84% |
| Net profit | DKK 81K | -86% |
| Total assets | DKK 2,4M | -18% |
| Equity | DKK 851K | -27% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.573 | 2.118 | 1.253 | 1.728 | 1.422 | 1.770 | 1.926 | 2.403 | 2.334 | 2.598 | 2.610 | 2.479 | 2.595 | 2.063 |
| Staff expenses | -1.401 | -1.242 | -992 | -889 | -1.317 | -1.490 | -1.609 | -1.791 | -1.982 | -1.912 | -1.637 | -2.004 | -1.914 | -1.956 |
| EBITDA | 172 | 876 | 261 | 839 | 105 | 280 | 317 | 612 | 352 | 686 | 1.135 | 437 | 681 | 107 |
| Depreciation & amort. | -60 | -110 | -158 | -158 | -145 | -80 | -106 | -95 | -95 | -100 | 81 | -12 | -0 | -0 |
| EBIT | 113 | 766 | 102 | 680 | -40 | 200 | 211 | 517 | 257 | 586 | 1.054 | 425 | 681 | 107 |
| Net financials | -54 | -43 | 12 | 47 | 56 | 41 | 48 | 12 | 35 | 49 | 41 | 19 | 28 | 2 |
| Profit before tax | 59 | 723 | 114 | 727 | 17 | 241 | 259 | 529 | 292 | 636 | 1.095 | 443 | 709 | 109 |
| Tax | -0 | 120 | 36 | 178 | 14 | 57 | 75 | 120 | 80 | 137 | 172 | 104 | 133 | 27 |
| Net profit | 59 | 603 | 78 | 550 | 2 | 183 | 184 | 409 | 212 | 499 | 923 | 340 | 576 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.469 | 3.292 | 2.528 | 2.531 | 1.932 | 2.728 | 2.379 | 2.913 | 2.578 | 3.011 | 3.350 | 2.554 | 2.958 | 2.413 |
| Equity | 478 | 881 | 859 | 500 | 502 | 686 | 790 | 1.119 | 931 | 1.430 | 1.853 | 893 | 1.169 | 851 |
| Long-term debt | 236 | 389 | 284 | 119 | 0 | 0 | 70 | 90 | 84 | 136 | 151 | 0 | 169 | 23 |
| Short-term debt | 1.756 | 2.022 | 1.385 | 1.912 | 1.429 | 2.020 | 1.495 | 1.700 | 1.563 | 1.445 | 1.346 | 1.645 | 1.619 | 1.540 |
| Total debt | 1.992 | 2.411 | 1.669 | 2.031 | 1.429 | 2.020 | 1.565 | 1.790 | 1.647 | 1.581 | 1.497 | 1.645 | 1.788 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REH HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
FRAMO Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| René Elgaard Herringe | Management | 0 companies |
| Paul Børge Christensen | Board of Directors | 0 companies |
| Frank Mortensen | Deputy Chairman | 0 companies |
| Kenneth Paaske-Møller | Board of Directors | 0 companies |
| Jørn Birger Herringe | Chairman | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |
| Rita Kathrine Just | Board of Directors | 0 companies |