| Revenue | DKK 294,2M | +7% |
| EBITDA | DKK -5,3M | -3% |
| Net profit | DKK -3,8M | +21% |
| Total assets | DKK 170,1M | -5% |
| Equity | DKK 122,4M | -3% |
| Employees | 171 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 376.276 | 327.661 | 300.275 | 273.788 | 294.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.327 | -7.329 | 55.280 | -5.144 | -5.324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.327 | -7.329 | 55.280 | -5.144 | -5.324 |
| Net financials | 9.528 | -5.780 | -1.975 | -1.043 | 503 |
| Profit before tax | 16.042 | 72.222 | 53.305 | -6.187 | -4.821 |
| Tax | 3.523 | -2.349 | 11.802 | -1.402 | -1.044 |
| Net profit | 12.519 | 74.571 | 41.503 | -4.785 | -3.777 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 290.647 | 274.497 | 237.803 | 178.447 | 170.114 |
| Equity | 198.919 | 179.477 | 159.551 | 126.182 | 122.405 |
| Long-term debt | 12.001 | 9.799 | 10.012 | 0 | 2.887 |
| Short-term debt | 79.727 | 85.221 | 68.240 | 45.525 | 38.682 |
| Total debt | 91.728 | 95.020 | 78.252 | 45.525 | 41.569 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
TK Management | Management | 1988 – 1998 |
FV | Deputy | 2016 – 2020 |
ET | Audit | 1988 – 1988 |
BM Management | Management | 2002 – 2003 |
OE Deputy | Deputy | 1988 – 1989 |
JH Management | Management | 2000 – 2001 |
CG Management | Management | 1988 – 1989 |
OB Chief Executive Officer | Chief Executive Officer | 2011 – 2020 |
AG Deputy | Deputy | 2016 – 2020 |
JO Management | Management | 1988 – 1993 |
HF Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
AS Management | Management | 2011 – 2020 |
FA Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
PP Management | Management | 1998 – 2000 |
SM Management | Management | 1988 – 1989 |
RG | Deputy | 1988 – 1989 |
PE Management | Management | 1988 – 1988 |
| Audit | 2006 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 1988 – 1998 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1988 – 1996 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 1988 – 1988 | |
| Chairman | 1988 – 1988 | |
| Chairman | 2014 – 2015 | |
| Chairman | 1988 – 1998 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2005 – 2008 | |
| Chairman | 1998 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Krøigaard | Management | 0 companies |
| Flemming Velling Breer Tind | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Brian Møller Dyrholm Pedersen | Management | 0 companies |
| Orla Eriksen | Deputy | 0 companies |
| Johannes Huus Bogh | Management | 0 companies |
| Claes Gunnar Spånberg | Management | 0 companies |
| Ole Brandorff-Lund | Chief Executive Officer | 0 companies |
| Anett Gjelstrup Poulsen | Deputy | 0 companies |
| Jens Olsen | Management | 0 companies |
| Hans Fuglgaard | Chief Executive Officer | 0 companies |
| Anders Sjøgaard | Management | 0 companies |
| Finn Ammitzbøll Jensen | Chief Executive Officer | 0 companies |
| Peter Prip Bonnesen | Management | 0 companies |
| Svend Møller | Management | 0 companies |
| Roland Gottfried Pedersen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Klitt Jensen | Board of Directors | 0 companies |
| Leif Lodberg | Board of Directors | 0 companies |
| Lars Martens Clausen | Board of Directors | 0 companies |
| Henrik Theisler | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kristian Kolding | Board of Directors | 0 companies |
| Tomoo Shimizu | Board of Directors | 0 companies |
| Koichi Tsunematsu | Chairman | 0 companies |
| Karl Ivan Larsen | Board of Directors | 0 companies |
| Claus Frees Sørensen | Board of Directors | 0 companies |
| Kazuya Jinno | Board of Directors | 0 companies |
| Niels Arne Larsen | Board of Directors | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Torben Frantzolet | Board of Directors | 0 companies |
| Yukihiko Suzuki | Chairman | 0 companies |
| Jacob Philip Nielsen | Board of Directors | 0 companies |
| Jørgen Jelstrup | Board of Directors | 0 companies |
| Allan Kremmling | Board of Directors | 0 companies |
| Thomas Donovan Kruse | Board of Directors | 0 companies |
| Poul Palle Madsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Tetsuya Yamamoto | Chairman | 0 companies |
| Jørgen Basso Larsen | Chairman | 0 companies |
| Katsuhiro Kurimoto | Chairman | 0 companies |
| Hans Lohmann | Chairman | 0 companies |
| Laurids Andersen Jessen | Chairman | 0 companies |