| Revenue | DKK 377K | — |
| EBITDA | DKK 377K | — |
| Net profit | DKK -354K | -3833% |
| Total assets | DKK 764K | -53% |
| Equity | DKK -9,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.726 | 0 | — | 377 |
| Staff expenses | -3.122 | -0 | -0 | -0 |
| EBITDA | -4.848 | 0 | 0 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4.848 | 0 | 0 | 377 |
| Net financials | 68 | 0 | -126 | -86 |
| Profit before tax | -4.780 | 0 | -126 | 291 |
| Tax | -447 | -81 | -117 | 645 |
| Net profit | -4.333 | 81 | -9 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.378 | 1.798 | 1.638 | 764 |
| Equity | -9.533 | -9.452 | -9.463 | -9.817 |
| Long-term debt | 1.823 | 0 | 0 | 0 |
| Short-term debt | 12.911 | 10.335 | 10.459 | 10.391 |
| Total debt | 12.911 | 10.335 | 10.459 | 10.391 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
DB Management | Management | 1988 – 2009 |
ET | Audit | 1988 – 1988 |
KH Management | Management | 2011 – 2016 |
MK Management | Management | 2016 – 2016 |
HP Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1988 – 1998 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 1988 – 1988 | |
| Board of Directors | 1988 – 1998 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Dines Bjørn Friis | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Knut Håvard Helle | Management | 0 companies |
| Mandy Karge | Management | 0 companies |
| Hans-Olof Peter Sköld | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jean-Pierre Close | Board of Directors | 0 companies |
| Paul Henri Mathieu Raick | Board of Directors | 0 companies |
| Jan Erik Matsson | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Hans Luciaan De Meester | Board of Directors | 0 companies |
| Mikael Sture Vesterlund | Board of Directors | 0 companies |
| Francois Jimmy Richter | Board of Directors | 0 companies |
| Francois Marie Armand Louis Gayer | Board of Directors | 0 companies |
| René Kempes | Board of Directors | 0 companies |
| Per Matts Kristoffer Persson | Board of Directors | 0 companies |
| Frederic Marcellin | Board of Directors | 0 companies |
| Michel Hosdain | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jean-Paul Nollet | Board of Directors | 0 companies |
| Jan Ove Bakke | Board of Directors | 0 companies |
| Ane Margrethe Bukh Madsen | Chairman | 0 companies |