| Revenue | DKK -131K | +77% |
| EBITDA | DKK -531K | -729% |
| Net profit | DKK -609K | -247% |
| Total assets | DKK 7,7M | -8% |
| Equity | DKK 4,2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 168 | 139 | 112 | 173 | 198 | 224 | 159 | 99 | 108 | -81 | -74 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -198 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 168 | 139 | 112 | 173 | 198 | 73 | -39 | -426 | 108 | -1.581 | -64 | -531 |
| Depreciation & amort. | 20 | -21 | -21 | -21 | -21 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 147 | 118 | 90 | 152 | 190 | 73 | -39 | -426 | 108 | -1.581 | -64 | -531 |
| Net financials | -115 | -6 | -217 | -337 | 572 | 787 | -5 | -922 | -566 | -41 | -59 | -111 | -78 |
| Profit before tax | -171 | 141 | -99 | -247 | 724 | 977 | 68 | -961 | -467 | 68 | -1.639 | -175 | -609 |
| Tax | -326 | 22 | 37 | -35 | -0 | 184 | -97 | -20 | -103 | 15 | -360 | -0 | -0 |
| Net profit | 155 | 118 | -136 | -212 | 724 | 793 | 165 | -941 | -364 | 53 | -1.280 | -175 | -609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.418 | 13.962 | 13.901 | 12.245 | 12.727 | 12.851 | 12.759 | 11.427 | 10.733 | 10.592 | 8.663 | 8.357 | 7.712 |
| Equity | 6.842 | 6.960 | 6.824 | 6.612 | 7.336 | 7.454 | 7.619 | 6.597 | 6.232 | 6.285 | 5.005 | 4.830 | 4.221 |
| Long-term debt | 3.831 | 3.678 | 3.520 | 3.427 | 3.232 | 3.009 | 3.756 | 3.545 | 3.309 | 3.064 | 2.782 | 2.608 | 2.436 |
| Short-term debt | 1.586 | 3.141 | 3.338 | 2.022 | 1.974 | 2.021 | 1.034 | 954 | 963 | 1.000 | 876 | 919 | 1.056 |
| Total debt | 5.417 | 6.819 | 6.858 | 5.449 | 5.206 | 5.029 | 4.789 | 4.499 | 4.272 | 4.064 | 3.657 | 3.527 | 3.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| RVT REVISIONSTJENESTEN A/S | Audit | 0 companies |