| Revenue | DKK -135K | -14% |
| EBITDA | DKK -311K | +5% |
| Net profit | DKK -1M | -180% |
| Total assets | DKK 16M | -7% |
| Equity | DKK 15,9M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -117 | -121 | -137 | -156 | -135 |
| Staff expenses | -51 | -58 | -159 | -171 | -176 |
| EBITDA | -167 | -179 | -296 | -327 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -179 | -296 | -327 | -311 |
| Net financials | 2.185 | -662 | 399 | 1.949 | -812 |
| Profit before tax | 2.018 | -841 | 103 | 1.622 | -1.122 |
| Tax | -0 | -64 | -29 | 304 | -74 |
| Net profit | 2.018 | -777 | 132 | 1.318 | -1.048 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.320 | 15.553 | 15.708 | 17.272 | 15.988 |
| Equity | 16.275 | 15.498 | 15.630 | 16.948 | 15.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 55 | 78 | 325 | 89 |
| Total debt | 45 | 55 | 78 | 325 | 89 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KK Founder | Founder | 1988 |
MK Founder | Founder | 1988 |
LR Management | Management | 2026 |
MV Founder | Founder | 1988 |
| Former (3) | ||
TB Management | Management | 2019 – 2026 |
SE Management | Management | 2004 – 2019 |
SL Audit | Audit | 1988 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (14) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1988 – 2014 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 2001 | |
| Deputy Chairman | 2006 – 2009 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 1988 – 1995 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Kresten Damgaard | Founder | 0 companies |
| Mogens Kofoed-Hansen | Founder | 0 companies |
| Leo Rasmussen | Management | 0 companies |
| Mogens Voigt Mannering | Founder | 0 companies |
| Tommy Bøgh Thomsen | Management | 0 companies |
| Svend Erik Petersen | Management | 0 companies |
| Svend-Erik Larsen | Audit | 0 companies |
| Uffe Houmann | Board of Directors | 0 companies |
| Lene Kristine Frigaard | Chairman | 0 companies |
| Carsten Gjessing | Board of Directors | 0 companies |
| Jørn Aaby Svendsen | Board of Directors | 0 companies |
| Jørn Kofoed Blem | Board of Directors | 0 companies |
| Hans Adolph Engell | Board of Directors | 0 companies |
| Bjarne Kofod Møller | Board of Directors | 0 companies |
| Torben Arne Andersen | Deputy Chairman | 0 companies |
| Jens Andreas Sonne Harild | Board of Directors | 0 companies |
| Preben Holm-Jensen | Board of Directors | 0 companies |
| Christa Lodahl | Board of Directors | 0 companies |
| Jens Åge Olsen | Chairman | 0 companies |
| Maud West | Board of Directors | 0 companies |
| Willy Jensen | Board of Directors | 0 companies |
| Verner Jensen | Board of Directors | 0 companies |
| Per Kofod | Board of Directors | 0 companies |
| Erling Marcher | Board of Directors | 0 companies |