Riskpilot← Back to searchSign inGet full accessSAM-KAP ApS
APSActiveCVR 12009690Hermesvej 2Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 1988— employees
Revenue 2025
DKK -29K
-9% vs 2024
EBITDA margin
100.0%
+9% vs 2024
Equity ratio
99.9%
Financial strength
Net profit 2025
DKK 37K
-97% vs 2024
| Revenue | DKK -29K | -9% |
| EBITDA | DKK -29K | +9% |
| Net profit | DKK 37K | -97% |
| Total assets | DKK 43,9M | -3% |
| Equity | DKK 43,8M | -2% |
| Employees | — | — |
Legal name
SAM-KAP ApS
CVR number
12009690
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
15. februar 1988
Share capital
DKK 250.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktør Esben Kold.
Company purpose
Selskabets formål er at eje andre virksomheder, samt at drive management- og administrationsvirksomhed.
Address
Hermesvej 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254.873 | 282.295 | -61 | -21 | -22 | -25 | -24 | -23 | -24 | -24 | -33 | -32 | -29 |
| Staff expenses | -108.255 | -101.355 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.804 | 48.986 | -61 | -21 | -22 | -25 | -24 | -23 | -24 | -24 | -33 | -32 | -29 |
| Depreciation & amort. | -18.805 | -16.538 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.999 | 32.448 | -61 | -21 | -22 | -25 | -24 | -23 | -24 | -24 | -33 | -32 | -29 |
| Net financials | -5.188 | -4.152 | -1.859 | 1.955 | 1.789 | 1.427 | 1.547 | 983 | 986 | 943 | 1.597 | 1.496 | 78 |
| Profit before tax | 811 | 28.296 | -1.919 | 1.934 | 1.767 | 1.402 | 1.523 | 961 | 962 | 919 | 1.565 | 1.463 | 49 |
| Tax | -4.482 | 6.970 | 353 | 428 | 389 | 309 | 335 | 211 | 212 | 202 | 344 | 323 | 12 |
| Net profit | 5.293 | 21.326 | -2.272 | 1.506 | 1.379 | 1.094 | 1.188 | 749 | 751 | 716 | 1.220 | 1.140 | 37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407.651 | 399.485 | 73.945 | 69.199 | 54.276 | 54.491 | 54.570 | 50.228 | 49.282 | 48.635 | 46.784 | 45.130 | 43.854 |
| Equity | 79.444 | 86.523 | 72.050 | 68.056 | 53.434 | 53.028 | 53.516 | 49.965 | 49.215 | 48.432 | 45.652 | 44.792 | 43.829 |
| Long-term debt | 114.127 | 111.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84.174 | 56.301 | 1.895 | 1.143 | 842 | 1.463 | 1.054 | 263 | 66 | 203 | 1.132 | 338 | 25 |
| Total debt | 198.301 | 167.527 | 1.895 | 1.143 | 842 | 1.463 | 1.054 | 263 | 66 | 203 | 1.132 | 338 | 25 |
EBITDA margin
-2941500.0%
This company
15.8%
Market median
-18617189% vs market
20132025
Equity ratio
99.9%
This company
38.2%
Market median
+162% vs market
20132025
Return on equity
0.1%
This company
18.4%
Market median
-99% vs market
20132025
Net profit margin
3704800.0%
This company
8.1%
Market median
+45738172% vs market
20132025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20132025
Debt / equity
0.00×
This company
0.62×
Market median
+100% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAM-KAP ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kaare Led | Audit | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Anders Bøgh Andersen | Board of Directors | 0 companies |