| Revenue | DKK -285K | -120% |
| EBITDA | DKK -285K | -120% |
| Net profit | DKK 11M | +381% |
| Total assets | DKK 76M | -1% |
| Equity | DKK 56,4M | +24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.533 | 1.351 | 853 | 876 | 462 | 830 | 1.402 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.533 | 4.986 | 8.589 | 876 | 462 | 830 | 1.402 | -285 |
| Depreciation & amort. | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.457 | 4.986 | 8.589 | 876 | 462 | 830 | 1.402 | -285 |
| Net financials | 3.211 | 0 | -0 | 9.724 | 8.132 | 12.109 | 876 | 13.537 |
| Profit before tax | 4.668 | 4.986 | 8.589 | 10.600 | 8.594 | 12.939 | 2.278 | 14.927 |
| Tax | 1.484 | 1.586 | 2.731 | 3.327 | 2.256 | 3.318 | -4 | 3.956 |
| Net profit | 3.184 | 3.401 | 5.858 | 7.273 | 6.338 | 9.621 | 2.283 | 10.971 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.788 | 22.958 | 30.389 | 45.187 | 82.852 | 89.792 | 76.875 | 75.989 |
| Equity | 13.498 | 16.899 | 22.756 | 30.029 | 36.367 | 45.989 | 45.471 | 56.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.884 | 5.696 | 0 | 0 |
| Short-term debt | 3.913 | 2.839 | 1.952 | 6.345 | 27.647 | 26.320 | 21.203 | 5.390 |
| Total debt | 3.913 | 2.839 | 1.952 | 6.345 | 35.531 | 32.016 | 21.203 | 5.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2022 | — | — |
MC Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB Bidco ApS | Company | 100.0% | 100.0% | 2024 |
SGB Invest ApS | Company | 15.0% | 15.0% | 2022 |
Torp Holding 2022 ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Torp | Management | 0 companies |
| Michael Collin | Founder | 0 companies |
| Cuno Møller Jensen | Chairman | 0 companies |
| Karina Nervil | Board of Directors | 0 companies |
| Torge Siegfried Bernd Fomsgaard | Board of Directors | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Rune Krogh Fridorff-Hansen | Board of Directors | 0 companies |
| John Hansen | Chairman | 0 companies |
| Johan Bernt Michelsen | Board of Directors | 0 companies |
| Stefan Grøndahl Boel | Board of Directors | 0 companies |
| Andreas Nicolaysen | Board of Directors | 0 companies |