| Revenue | DKK -649K | -109% |
| EBITDA | DKK -1,5M | +5% |
| Net profit | DKK -2,9M | -15% |
| Total assets | DKK 5,6M | -64% |
| Equity | DKK 1,4M | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.352 | 13.177 | 9.797 | 9.976 | 9.467 | 7.107 | -649 |
| Staff expenses | -9.454 | -7.861 | -7.525 | -5.659 | -6.109 | -5.052 | -42 |
| EBITDA | 2.076 | 914 | -1.004 | 1.383 | 239 | -1.623 | -1.536 |
| Depreciation & amort. | -165 | -149 | -87 | -78 | -87 | -92 | -74 |
| EBIT | 1.911 | 765 | -1.091 | 1.305 | 152 | -1.715 | -1.610 |
| Net financials | -603 | -913 | -1.390 | -1.581 | -1.334 | -1.262 | -1.116 |
| Profit before tax | 1.308 | -148 | -2.481 | -276 | -1.182 | -2.977 | -2.726 |
| Tax | 357 | 54 | -380 | 204 | -58 | -444 | 198 |
| Net profit | 951 | -202 | -2.101 | -480 | -1.124 | -2.534 | -2.925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 26.663 | 23.320 | 20.975 | 20.928 | 21.212 | 15.522 | 5.620 |
| Equity | 11.119 | 10.067 | 7.812 | 7.358 | 6.181 | 4.281 | 1.357 |
| Long-term debt | 6.705 | 5.964 | 5.187 | 4.446 | 3.681 | 5.384 | 0 |
| Short-term debt | 8.521 | 6.932 | 7.976 | 8.806 | 11.105 | 5.857 | 4.263 |
| Total debt | 15.226 | 12.896 | 13.163 | 13.252 | 14.786 | 11.241 | 4.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
BK Unofficial title | Unofficial title | 2019 | — | — |
HO Management | Management | 1988 | — | — |
TB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. BÜLOW & CO. HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bent Kemplar | Unofficial title | 0 companies |
| Helge Overgaard | Management | 0 companies |
| Thomas Bülow-Jacobsen | Management | 0 companies |
| Jan Bülow-Jacobsen | Chairman | 0 companies |
| Adam Bülow-Jacobsen | Board of Directors | 0 companies |
| Dorrit Bülow-Jacobsen | Board of Directors | 0 companies |