| Revenue | DKK 3,8M | +17% |
| EBITDA | DKK 456K | +206% |
| Net profit | DKK 285K | +2658% |
| Total assets | DKK 1,8M | +8% |
| Equity | DKK 742K | +62% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 3.802 | 3.510 | 3.237 | 3.783 |
| Staff expenses | -3.438 | -3.250 | -3.088 | -3.327 |
| EBITDA | 365 | 261 | 149 | 456 |
| Depreciation & amort. | -88 | -74 | -69 | -1 |
| EBIT | 277 | 187 | 80 | 455 |
| Net financials | -64 | -74 | -91 | -68 |
| Profit before tax | 213 | 113 | -10 | 387 |
| Tax | 68 | 36 | 1 | 103 |
| Net profit | 144 | 77 | -11 | 285 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 1.530 | 1.812 | 1.639 | 1.777 |
| Equity | 392 | 469 | 458 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.137 | 1.343 | 1.181 | 1.035 |
| Total debt | 1.137 | 1.343 | 1.181 | 1.035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Unofficial title | Unofficial title | 2024 |
| Former (5) | ||
| Audit | 2011 – 2012 | |
| Audit | 1985 – 1997 | |
JZ Management | Management | 1985 – 2017 |
BS Audit | Audit | 1997 – 1998 |
AM Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Reg. revisor Poul Quist Andersen | Audit | 0 companies |
| Rasmus Nordahl Krogshave | Unofficial title | 0 companies |
| Johannes Zeth Jørgen Jens Fly | Management | 0 companies |
| Birgit Sørensen Høgh | Audit | 0 companies |
| Aagga Martha Berthelsen | Management | 0 companies |