| Revenue | DKK 60K | -83% |
| EBITDA | DKK 16K | -91% |
| Net profit | DKK 12K | -93% |
| Total assets | DKK 732K | +35% |
| Equity | DKK 279K | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -71 | -141 | 254 | -109 | -144 | 234 | -16 | 207 | 47 | 183 | 60 | 351 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -71 | -141 | 254 | -109 | -144 | 234 | -16 | 207 | 47 | 183 | 60 | 168 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -4 | -0 | -0 | -0 |
| EBIT | -59 | -71 | -141 | 254 | -109 | -144 | 231 | -19 | 204 | 44 | 179 | 60 | 168 | 16 |
| Net financials | -13 | -18 | -16 | -45 | -46 | -46 | -45 | -41 | -30 | -27 | -35 | 0 | 0 | -0 |
| Profit before tax | -72 | -89 | -156 | 209 | -156 | -190 | 186 | -60 | 174 | 17 | 145 | 60 | 168 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | -72 | -89 | -156 | 209 | -156 | -190 | 186 | -60 | 174 | 17 | 145 | 60 | 168 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.036 | 974 | 1.277 | 1.242 | 1.334 | 1.527 | 1.001 | 1.316 | 1.317 | 1.217 | 844 | 543 | 732 |
| Equity | -41 | -130 | -286 | -78 | -234 | -424 | -237 | -297 | -123 | -106 | 39 | 99 | 267 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 1.166 | 1.261 | 1.355 | 1.476 | 1.757 | 1.764 | 1.298 | 1.439 | 1.423 | 1.178 | 746 | 276 | 453 |
| Total debt | 1.061 | 1.166 | 1.261 | 1.355 | 1.476 | 1.757 | 1.764 | 1.298 | 1.439 | 1.423 | 1.178 | 746 | 276 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
LH Audit | Audit | 2005 | — | — |
HG Management | Management | 1988 | — | — |
OH Audit | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
NE Management | Management | 1988 | — | — |
SP Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Larsole Emil Villiam Fliisgaard | Audit | 0 companies |
| Lars Henrik Jeppesen | Audit | 0 companies |
| Hans Gustav Brix | Management | 0 companies |
| Ove Haugsted | Audit | 0 companies |
| Statsaut. reviosr Henning Jørgensen | Audit | 0 companies |
| Niels Erik Wernberg | Management | 0 companies |
| Søren Penzien Mamsen | Audit | 0 companies |