| Revenue | DKK -20K | +4% |
| EBITDA | DKK -20K | -4% |
| Net profit | DKK -36K | -194% |
| Total assets | DKK 324K | -23% |
| Equity | DKK 307K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -13 | -14 | -13 | -13 | -18 | -17 | -14 | -13 | -14 | -15 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -165 | -146 | -146 | -146 | -0 | -0 |
| EBITDA | -15 | -12 | -13 | -14 | -13 | -13 | -18 | -46 | -179 | -159 | -160 | -161 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -13 | -14 | -13 | -13 | -18 | -46 | -179 | -159 | -160 | -161 | -20 | -20 |
| Net financials | 36 | 133 | 40 | 319 | -49 | 114 | 29 | 61 | 13 | 150 | 6 | -39 | -26 | -15 |
| Profit before tax | 21 | 122 | 28 | 306 | -61 | 101 | 11 | 15 | -166 | -9 | -153 | -201 | 38 | -36 |
| Tax | 3 | 32 | 7 | 72 | -13 | 23 | 2 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 89 | 21 | 234 | -48 | 78 | 9 | 12 | -166 | -9 | -153 | -201 | 38 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 1.654 | 1.609 | 1.844 | 1.284 | 1.270 | 1.227 | 1.193 | 970 | 911 | 703 | 445 | 421 | 324 |
| Equity | 1.582 | 1.623 | 1.596 | 1.780 | 1.233 | 1.260 | 1.217 | 1.176 | 956 | 892 | 682 | 424 | 404 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 31 | 13 | 64 | 51 | 10 | 10 | 16 | 13 | 19 | 20 | 20 | 18 | 18 |
| Total debt | 16 | 31 | 13 | 64 | 51 | 10 | 10 | 16 | 13 | 19 | 20 | 20 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Founder | Founder | 1988 | — | — |
HD Founder | Founder | 1988 | — | — |
PH Founder | Founder | 1988 | — | — |
NF Founder | Founder | 1988 | — | — |
HK Audit | Audit | 1988 | — | — |
KM Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Asp Laursen | Founder | 0 companies |
| Hammel Dyrehospital I/S | Founder | 0 companies |
| Peter Holm | Founder | 0 companies |
| Niels Frederik Dagnæs-Hansen | Founder | 0 companies |
| Hans Kristian Carøe | Audit | 0 companies |
| Kenneth Maagaard Krogh | Management | 0 companies |
| Tom Gerhard Haas | Board of Directors | 0 companies |
| Niels Ottesen | Board of Directors | 0 companies |