| Revenue | DKK 12,7M | +159% |
| EBITDA | DKK 12,7M | +159% |
| Net profit | DKK 11,2M | +184% |
| Total assets | DKK 51,2M | -32% |
| Equity | DKK 48,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.288 | 1.635 | 1.858 | 1.930 | 3.509 | 15.265 | 7.841 | 4.896 | 12.661 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.256 | 1.635 | 1.858 | 1.930 | 3.509 | 15.265 | 7.841 | 4.896 | 12.661 |
| Depreciation & amort. | -326 | -393 | -435 | -427 | -379 | -285 | -356 | -434 | -360 |
| EBIT | 1.930 | 1.242 | 1.422 | 1.502 | 3.130 | 14.980 | 7.485 | 4.461 | 12.301 |
| Net financials | -596 | -400 | 14 | 108 | -9 | 99 | -196 | 134 | 67 |
| Profit before tax | 1.334 | 841 | 1.437 | 1.610 | 3.121 | 15.079 | 7.289 | 4.595 | 12.368 |
| Tax | 399 | 331 | 457 | 401 | 815 | 2.767 | 1.666 | 642 | 1.139 |
| Net profit | 935 | 511 | 980 | 1.210 | 2.306 | 12.312 | 5.623 | 3.954 | 11.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.209 | 43.998 | 45.147 | 46.294 | 48.349 | 73.232 | 59.738 | 75.332 | 51.225 |
| Equity | 22.289 | 42.800 | 43.780 | 44.990 | 45.795 | 55.108 | 57.731 | 57.184 | 48.913 |
| Long-term debt | 19.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 885 | 1.052 | 1.267 | 1.205 | 2.453 | 18.124 | 2.007 | 18.148 | 2.312 |
| Total debt | 20.819 | 1.052 | 1.267 | 1.205 | 2.453 | 18.124 | 2.007 | 18.148 | 2.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 1988 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 1988 | — | — | |
| Audit | 1988 | — | — | |
SG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJEDVED MØLLE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
GJEDVED MØLLE HOLDING II A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Anna Sørensen | Management | 0 companies |
| Hans Helge Sørensen | Chief Executive Officer | 0 companies |
| Revisionsfirma Busch-Sørensen | Audit | 0 companies |
| Statsaut. revisor J. Krog Aage | Audit | 0 companies |
| Søren Gram Degn | Management | 0 companies |
| Bertel Bang | Board of Directors | 0 companies |
| Ole Walbom | Board of Directors | 0 companies |
| Pia Askholm Sørensen | Board of Directors | 0 companies |
| Tage Jensen | Board of Directors | 0 companies |
| Karen Gerda Sørensen | Board of Directors | 0 companies |
| Jan Ankjær Sørensen | Board of Directors | 0 companies |
| Niels Christian Nørnberg Strauss | Board of Directors | 0 companies |
| Jørn Larsen | Chairman | 0 companies |
| Jan Askholm Sørensen | Board of Directors | 0 companies |