| Revenue | DKK 579K | -8% |
| EBITDA | DKK 195K | -21% |
| Net profit | DKK 79K | -29% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 843 | 744 | 582 | 632 | 579 |
| Staff expenses | -367 | -370 | -369 | -385 | -384 |
| EBITDA | 476 | 366 | 213 | 247 | 195 |
| Depreciation & amort. | -85 | -88 | -98 | -86 | -78 |
| EBIT | 392 | 278 | 115 | 161 | 117 |
| Net financials | -91 | -18 | 194 | -17 | -16 |
| Profit before tax | 301 | 260 | 308 | 144 | 101 |
| Tax | 66 | 57 | 69 | 33 | 22 |
| Net profit | 234 | 203 | 240 | 111 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.973 | 2.006 | 1.766 | 1.696 | 1.604 |
| Equity | 1.081 | 1.084 | 1.123 | 1.035 | 1.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 786 | 504 | 522 | 452 |
| Total debt | 765 | 786 | 504 | 522 | 452 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Management | Management | 1997 |
BM Founder | Founder | 1988 |
| Former (3) | ||
SE Management | Management | 1997 – 1997 |
JL Management | Management | 1988 – 1995 |
| Audit | 1994 – 1995 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Pedersen | Management | 0 companies |
| Susan Eeg Risom | Management | 0 companies |
| Jørn Lund | Management | 0 companies |
| Børge Madsen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |