| Revenue | DKK 190K | -32% |
| EBITDA | DKK -3K | -104% |
| Net profit | DKK -30K | -135% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.776 | -807 | — | 1.345 | 673 | 294 | 559 | 1.207 | 868 | 396 | 1.000 | 789 | 278 | 190 |
| Staff expenses | -735 | -560 | -0 | -987 | -587 | -567 | -398 | -785 | -625 | -309 | -314 | -192 | -198 | -193 |
| EBITDA | 204 | -178 | 0 | 358 | 86 | -273 | 161 | 422 | 242 | 87 | 686 | 597 | 80 | -3 |
| Depreciation & amort. | 90 | -0 | -0 | -69 | -64 | -32 | -10 | -10 | -10 | -23 | -60 | -52 | -50 | -50 |
| EBIT | 114 | -178 | 0 | 289 | 22 | -305 | 151 | 412 | 232 | 64 | 626 | 545 | 31 | -53 |
| Net financials | -32 | -16 | 0 | -9 | -8 | -9 | -15 | -11 | -3 | 17 | -88 | 35 | 83 | 16 |
| Profit before tax | 82 | -162 | 0 | 280 | 14 | -314 | 136 | 401 | 229 | 81 | 538 | 580 | 114 | -37 |
| Tax | 30 | -0 | -0 | 69 | 5 | -64 | 43 | 89 | 54 | 23 | 119 | 132 | 27 | -6 |
| Net profit | 51 | -113 | 0 | 211 | 9 | -250 | 93 | 312 | 175 | 58 | 419 | 448 | 87 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.806 | 0 | 1.980 | 1.715 | 1.424 | 1.327 | 2.042 | 1.682 | 1.865 | 2.385 | 2.474 | 2.085 | 1.935 |
| Equity | 1.049 | 1.161 | 0 | 1.357 | 1.266 | 915 | 1.008 | 1.230 | 1.297 | 1.245 | 1.551 | 1.884 | 1.853 | 1.701 |
| Long-term debt | 152 | -104 | 0 | 21 | 0 | 0 | 0 | 0 | 45 | 187 | 248 | 215 | 75 | 14 |
| Short-term debt | 761 | -541 | 0 | 602 | 449 | 508 | 319 | 812 | 340 | 426 | 578 | 368 | 155 | 220 |
| Total debt | 913 | -645 | 0 | 623 | 449 | 508 | 319 | 812 | 385 | 613 | 826 | 583 | 230 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Hebsgaard | Founder | 0 companies |
| Poul Fruensgaard | Board of Directors | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Lisbeth Kej Hebsgaard | Board of Directors | 0 companies |