| Revenue | DKK -30K | +4% |
| EBITDA | DKK -30K | -4% |
| Net profit | DKK -4,7M | -195% |
| Total assets | DKK 12,3M | -34% |
| Equity | DKK 12,3M | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -73 | 19 | 0 | 26 | 6 | -21 | -25 | -21 | -38 | -345 | -29 | -30 |
| Staff expenses | -0 | -0 | -116 | -388 | -209 | -0 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -217 | -363 | -132 | -33 | -126 | -21 | -25 | -21 | -38 | -345 | -29 | -30 |
| Depreciation & amort. | -0 | -0 | 19 | 46 | -46 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -236 | -409 | -178 | -62 | -126 | -21 | -25 | -21 | -38 | -345 | -29 | -30 |
| Net financials | 258 | 792 | 1.405 | 607 | -473 | 696 | 35 | -859 | 388 | 2.249 | 1.346 | 3.239 | 6.429 | -4.765 |
| Profit before tax | 258 | 792 | 1.169 | 198 | -651 | 634 | -90 | -880 | 364 | 2.229 | 1.308 | 2.893 | 6.399 | -4.795 |
| Tax | 10 | 31 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | 137 | 288 | 786 | 1.429 | -74 |
| Net profit | 248 | 762 | 1.113 | 198 | -651 | 634 | -90 | -880 | 364 | 2.092 | 1.020 | 2.107 | 4.971 | -4.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.505 | 8.194 | 8.957 | 9.096 | 8.211 | 8.522 | 8.131 | 7.050 | 7.245 | 9.359 | 10.465 | 12.860 | 18.662 | 12.336 |
| Equity | 7.162 | 7.828 | 8.841 | 8.939 | 8.188 | 8.522 | 8.131 | 6.951 | 7.245 | 9.247 | 10.177 | 12.194 | 17.075 | 12.263 |
| Long-term debt | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 288 | 0 | 1.404 | 0 |
| Short-term debt | 342 | 366 | 60 | 157 | 23 | 0 | 0 | 99 | 0 | 0 | 0 | 666 | 183 | 73 |
| Total debt | 342 | 366 | 116 | 157 | 23 | 0 | 0 | 99 | 0 | 112 | 288 | 666 | 1.588 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1988 | — | — |
DR Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |