| Revenue | DKK 1,5M | -9% |
| EBITDA | DKK 1,3M | -7% |
| Net profit | DKK 797K | -52% |
| Total assets | DKK 34,9M | -13% |
| Equity | DKK 17,9M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 1.560 | 1.541 | 1.519 | 1.575 | 1.268 | 1.649 | 1.409 | 1.674 | 1.637 | 1.752 | 1.607 | 1.675 | 1.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -198 | -208 | -208 |
| EBITDA | 1.472 | 1.560 | 1.541 | 1.519 | 1.575 | 1.268 | 1.629 | 1.389 | 1.684 | 1.675 | 1.697 | 1.369 | 1.402 | 1.305 |
| Depreciation & amort. | -75 | -0 | -0 | -0 | -117 | -115 | -112 | -129 | -130 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.397 | 1.560 | 1.541 | 1.519 | 1.458 | 1.153 | 1.517 | 1.260 | 1.554 | 1.675 | 1.697 | 1.369 | 1.402 | 1.305 |
| Net financials | -174 | 736 | 158 | 836 | 894 | 5.331 | -521 | -94 | -256 | 1.093 | -520 | 926 | 727 | -280 |
| Profit before tax | 1.223 | 2.297 | 1.699 | 2.355 | 2.352 | 6.484 | 995 | 1.166 | 1.298 | 2.767 | 1.177 | 2.295 | 2.129 | 1.025 |
| Tax | 102 | 444 | 150 | 68 | 279 | 370 | 227 | 257 | 286 | 610 | 261 | 515 | 461 | 228 |
| Net profit | 1.121 | 1.852 | 1.549 | 2.288 | 2.073 | 6.113 | 768 | 910 | 1.011 | 2.158 | 916 | 1.780 | 1.668 | 797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.556 | 36.955 | 38.257 | 38.336 | 39.382 | 46.287 | 43.973 | 44.737 | 44.423 | 45.514 | 42.380 | 47.729 | 40.039 | 34.915 |
| Equity | 14.197 | 16.049 | 17.199 | 19.086 | 20.759 | 26.673 | 27.241 | 27.951 | 28.762 | 30.219 | 29.136 | 30.416 | 22.083 | 17.880 |
| Long-term debt | 12.578 | 11.188 | 10.600 | 10.256 | 9.659 | 9.054 | 8.457 | 7.830 | 7.607 | 7.199 | 6.941 | 9.198 | 9.016 | 8.561 |
| Short-term debt | 7.210 | 6.591 | 7.284 | 6.017 | 5.866 | 7.340 | 4.923 | 5.485 | 4.464 | 4.269 | 2.261 | 3.830 | 4.570 | 3.994 |
| Total debt | 19.788 | 17.778 | 17.884 | 16.272 | 15.525 | 16.394 | 13.380 | 13.315 | 12.071 | 11.469 | 9.203 | 13.028 | 13.586 | 12.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 1988 | — | — |
TF Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.M.K. INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nikolajsen | Management | 0 companies |
| Tom Flemming Salversen | Management | 0 companies |