| Revenue | DKK 106K | -17% |
| EBITDA | DKK 106K | -17% |
| Net profit | DKK 65K | -20% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 808K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 69 | 52 | 78 | 73 | 69 | 64 | 44 | 86 | 68 | 33 | 41 | 127 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 69 | 52 | 78 | 73 | 69 | 64 | 44 | 86 | 68 | 62 | 41 | 127 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 69 | 52 | 78 | 73 | 69 | 64 | 44 | 86 | 68 | 62 | 41 | 127 | 106 |
| Net financials | -37 | -38 | -39 | -30 | -29 | -24 | -24 | -24 | -23 | -21 | -29 | -29 | -23 | -22 |
| Profit before tax | 7 | 31 | 13 | 48 | 44 | 44 | 39 | 20 | 63 | 47 | 33 | 11 | 104 | 84 |
| Tax | 2 | 8 | 3 | 11 | 10 | 10 | 9 | 4 | 14 | 10 | 7 | 3 | 23 | 19 |
| Net profit | 5 | 23 | 10 | 37 | 35 | 34 | 31 | 15 | 49 | 36 | 26 | 9 | 81 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.372 | 1.420 | 1.453 | 1.457 | 1.517 | 1.582 | 1.648 | 1.693 | 1.738 | 1.773 | 1.571 | 1.568 | 1.591 | 1.582 |
| Equity | 358 | 382 | 391 | 428 | 463 | 497 | 528 | 543 | 592 | 628 | 654 | 663 | 744 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 1.037 | 1.061 | 1.028 | 1.054 | 1.084 | 1.119 | 1.149 | 1.145 | 1.144 | 910 | 898 | 840 | 767 |
| Total debt | 1.013 | 1.037 | 1.061 | 1.028 | 1.054 | 1.084 | 1.119 | 1.149 | 1.145 | 1.144 | 910 | 898 | 840 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
JP Management | Management | 1988 | — | — |
| Audit | 1996 | — | — | |
JJ Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jørgen Pedersen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørn Jeppesen | Management | 0 companies |
| Robert Marlo | Board of Directors | 0 companies |
| Gerhard Brinkmann Grau | Board of Directors | 0 companies |
| Mogens Bernhard Bæk | Board of Directors | 0 companies |
| Ove Nielsen | Board of Directors | 0 companies |
| Ivan Hugo Ottesen | Chairman | 0 companies |
| Jens Jørgen Frandsen | Board of Directors | 0 companies |
| Erling Preben Christensen | Board of Directors | 0 companies |
| Ernst Lindbøg Madsen | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Jens Gerneu | Board of Directors | 0 companies |