| Revenue | DKK 342K | -59% |
| EBITDA | DKK -9K | -102% |
| Net profit | DKK -152K | -220% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 2,1M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 826 | 998 | 984 | 956 | 989 | 1.081 | 173 | 1.089 | 304 | 258 | 836 | 342 |
| Staff expenses | -312 | -292 | -372 | -373 | -425 | -344 | -402 | -41 | -239 | -4 | -0 | -450 | -351 |
| EBITDA | 581 | 589 | 626 | 611 | 531 | 645 | 679 | 132 | 850 | 300 | 258 | 386 | -9 |
| Depreciation & amort. | -214 | -200 | -204 | -191 | -170 | -152 | -144 | -244 | -140 | -186 | -184 | -146 | -145 |
| EBIT | 366 | 389 | 422 | 420 | 361 | 493 | 535 | -112 | 711 | 114 | 74 | 240 | -154 |
| Net financials | -339 | -220 | -231 | -197 | -188 | -167 | -151 | -117 | -63 | -78 | -72 | -61 | -48 |
| Profit before tax | 27 | 169 | 191 | 223 | 173 | 326 | 384 | -229 | 648 | 36 | 2 | 179 | -202 |
| Tax | 19 | 36 | 41 | 51 | 38 | 72 | 84 | -50 | 143 | 7 | -34 | 52 | -50 |
| Net profit | 8 | 133 | 150 | 172 | 135 | 254 | 300 | -179 | 505 | 29 | 36 | 127 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.655 | 5.354 | 5.245 | 5.123 | 5.126 | 5.073 | 5.067 | 4.399 | 5.167 | 7.881 | 7.717 | 5.058 | 4.819 |
| Equity | 611 | 744 | 894 | 1.066 | 1.201 | 1.455 | 1.755 | 1.576 | 2.082 | 2.111 | 2.147 | 2.275 | 2.122 |
| Long-term debt | 3.534 | 3.412 | 3.260 | 3.106 | 2.946 | 2.781 | 2.611 | 2.449 | 2.274 | 2.140 | 1.968 | 1.801 | 1.630 |
| Short-term debt | 1.496 | 1.148 | 988 | 831 | 840 | 676 | 519 | 242 | 601 | 3.411 | 3.416 | 740 | 867 |
| Total debt | 5.030 | 4.560 | 4.248 | 3.937 | 3.786 | 3.457 | 3.130 | 2.691 | 2.874 | 5.551 | 5.384 | 2.540 | 2.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1988 | — | — |
Rr | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELSEN HOLDING AF MARTS 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Mette Nielsen | Management | 0 companies |
| Reg. revisor Peter Stigaard | Audit | 0 companies |