| Revenue | DKK 2M | -15% |
| EBITDA | DKK 98K | -80% |
| Net profit | DKK 78K | -77% |
| Total assets | DKK 2,3M | -32% |
| Equity | DKK 1,6M | -18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.148 | 941 | 2.035 | 2.491 | 2.427 | 2.144 | 3.239 | 3.274 | 2.846 | 2.929 | 2.692 | 2.415 | 2.050 |
| Staff expenses | -2.139 | -1.900 | -1.629 | -2.211 | -2.426 | -1.847 | -2.116 | -2.179 | -2.259 | -2.431 | -2.212 | -1.938 | -1.952 |
| EBITDA | -992 | -797 | 406 | 321 | 1 | 297 | 1.123 | 1.096 | 587 | 498 | 480 | 478 | 98 |
| Depreciation & amort. | -48 | 81 | -45 | 21 | -32 | -9 | -14 | -64 | -76 | -66 | -66 | -61 | -18 |
| EBIT | -1.039 | -878 | 362 | 301 | -31 | 288 | 1.108 | 1.031 | 510 | 432 | 414 | 417 | 80 |
| Net financials | -22 | -53 | -23 | -22 | 37 | -5 | 8 | 1 | 6 | 18 | -36 | 39 | 29 |
| Profit before tax | -531 | -931 | 338 | 279 | 6 | 283 | 1.116 | 1.032 | 516 | 450 | 378 | 456 | 109 |
| Tax | 265 | -222 | 73 | 62 | 2 | 67 | 249 | 233 | 118 | 123 | 92 | 114 | 32 |
| Net profit | -796 | -709 | 266 | 217 | 5 | 216 | 867 | 799 | 398 | 326 | 286 | 342 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.623 | 2.935 | 3.763 | 4.206 | 2.997 | 3.680 | 3.317 | 4.179 | 4.797 | 4.008 | 3.428 | 3.334 | 2.262 |
| Equity | 792 | 563 | 829 | 1.046 | 1.051 | 1.267 | 1.734 | 1.934 | 1.531 | 1.858 | 1.794 | 1.937 | 1.584 |
| Long-term debt | 1.926 | 1.364 | 1.234 | 1.251 | 973 | 1.063 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 1.008 | 1.688 | 1.837 | 864 | 1.175 | 1.513 | 1.904 | 3.146 | 2.123 | 1.515 | 1.397 | 679 |
| Total debt | 2.748 | 2.372 | 2.923 | 3.088 | 1.838 | 2.238 | 1.513 | 1.944 | 3.146 | 2.123 | 1.515 | 1.397 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1988 | — | — |
P | Audit | 1988 | — | — |
AH Management | Management | 2016 | — | — |
IH Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.H.HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Lito Byg Danmark ApS | Company | 25.0% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Anders Heide | Management | 0 companies |
| Ingolf Heide | Management | 0 companies |
| Peter Heide | Chairman | 0 companies |
| Maria Verena Heide | Board of Directors | 0 companies |
| Hanne-Lise Heide | Chairman | 0 companies |