| Revenue | DKK 1,7M | -22% |
| EBITDA | DKK 164K | -28% |
| Net profit | DKK 174K | -15% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 1,7M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.783 | 3.885 | 3.254 | 2.178 | 1.700 |
| Staff expenses | -2.799 | -3.642 | -3.449 | -1.949 | -1.536 |
| EBITDA | 983 | 243 | -195 | 229 | 164 |
| Depreciation & amort. | -200 | -0 | -0 | -0 | -0 |
| EBIT | 783 | 243 | -195 | 229 | 164 |
| Net financials | 44 | 44 | 25 | 59 | 63 |
| Profit before tax | 828 | 288 | -171 | 288 | 227 |
| Tax | 183 | 69 | -0 | 84 | 54 |
| Net profit | 645 | 218 | -171 | 204 | 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.105 | 2.571 | 2.054 | 2.201 | 2.340 |
| Equity | 1.317 | 1.536 | 1.365 | 1.569 | 1.742 |
| Long-term debt | 0 | 0 | 0 | 4 | 54 |
| Short-term debt | 1.787 | 1.035 | 689 | 628 | 544 |
| Total debt | 1.787 | 1.035 | 689 | 632 | 598 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JA Founder | Founder | 1988 |
JL Founder | Founder | 1988 |
MC | Founder | 1988 |
CN Management | Management | 2002 |
LL Founder | Founder | 1988 |
MV Founder | Founder | 1988 |
| Former (3) | ||
MA Management | Management | 1988 – 1993 |
NT Management | Management | 1988 – 1993 |
FK Management | Management | 1988 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (18) | ||
| Chairman | 1988 – 1998 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 1988 – 1993 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2004 – 2010 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2000 – 2025 | |
| Chairman | 2005 – 2014 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 1988 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aarup Pedersen | Founder | 0 companies |
| Jens Linde K/S | Founder | 0 companies |
| Mogens Christian Valdemar Oluf Friis | Founder | 0 companies |
| Claes Niels Hestehave | Management | 0 companies |
| Mogens Alkjær | Management | 0 companies |
| Nicolai Theodor Christiansen | Management | 0 companies |
| Frank Knud Johansen | Management | 0 companies |
| Leif Linderoth | Founder | 0 companies |
| Martin Vilhelm Lind | Founder | 0 companies |
| Morten Oxenbøll Pontoppidan | Chairman | 0 companies |
| Jens Linde | Board of Directors | 0 companies |
| Karina Damsgaard Vittrup | Board of Directors | 0 companies |
| Jes Graugaard | Board of Directors | 0 companies |
| Karin Elisabeth Christiansen | Board of Directors | 0 companies |
| Birthe Marianne Christiansen | Chairman | 0 companies |
| Ebbe Bouman Hindrup | Chairman | 0 companies |
| Jørgen Nielsen Holmgaard | Board of Directors | 0 companies |
| Flemming Riber | Board of Directors | 0 companies |
| Sigurd Søgaard-Andersen | Board of Directors | 0 companies |
| Peter Bastiansen | Board of Directors | 0 companies |
| Søren Jesper Høg | Board of Directors | 0 companies |
| Kim Domdal | Board of Directors | 0 companies |
| Bent Bang-Jensen | Chairman | 0 companies |
| Søren Dyrby | Board of Directors | 0 companies |
| Christian Claes Hestehave | Board of Directors | 0 companies |
| Casper Alexander Hestehave | Board of Directors | 0 companies |
| Morten Eldrup-Jørgensen | Chairman | 0 companies |
| Flemming Nissen Madsen | Board of Directors | 0 companies |
| Bent Mikkelsen | Chairman | 0 companies |