| Revenue | DKK -112K | -20% |
| EBITDA | DKK -146K | +43% |
| Net profit | DKK -290K | +9% |
| Total assets | DKK 3,2M | -15% |
| Equity | DKK 2,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | -74 | -79 | 169 | — | 20 | -5 | 43 | -14 | -14 | 224 | -141 | -112 |
| Staff expenses | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -418 | -389 | -244 | -109 | -34 |
| EBITDA | 91 | -74 | -79 | 169 | -87 | 20 | -5 | 43 | -432 | -403 | -19 | -258 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 |
| EBIT | 91 | -74 | -79 | 169 | -87 | 20 | -5 | 43 | -432 | -403 | -24 | -258 | -146 |
| Net financials | 23 | 337 | 131 | 100 | -110 | 48 | 3.484 | -164 | -724 | -154 | -241 | -62 | -157 |
| Profit before tax | 114 | 263 | 52 | 268 | -197 | 68 | 3.479 | -121 | -1.156 | -557 | -265 | -320 | -303 |
| Tax | -9 | -8 | -9 | -8 | -0 | -5 | -3 | -5 | -5 | -5 | -0 | -1 | -13 |
| Net profit | 123 | 271 | 61 | 276 | -197 | 73 | 3.482 | -116 | -1.151 | -553 | -265 | -319 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 3.843 | 4.187 | 4.341 | 3.830 | 3.812 | 7.192 | 5.796 | 4.807 | 4.412 | 4.694 | 3.740 | 3.176 |
| Equity | -1.218 | -947 | -886 | 500 | 303 | 375 | 3.857 | 3.741 | 2.590 | 2.037 | 3.397 | 3.020 | 2.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.304 | 4.790 | 5.073 | 3.841 | 3.527 | 3.437 | 3.335 | 2.055 | 2.217 | 2.374 | 1.297 | 720 | 568 |
| Total debt | 5.304 | 4.790 | 5.073 | 3.841 | 3.527 | 3.437 | 3.335 | 2.055 | 2.217 | 2.374 | 1.297 | 720 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 1988 | — | — |
PL Founder | Founder | 1988 | — | — |
| Audit | 1988 | — | — | |
PM Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
TANDLÆGESELSKABET PETER GRAAE ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sigurd Espersen | Founder | 0 companies |
| Philip Lillevik Berg | Founder | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Peter Møller | Audit | 0 companies |
| Hans Smith Andersen | Board of Directors | 0 companies |
| Hans Emil Larsen | Board of Directors | 0 companies |