| Revenue | DKK 110K | +0% |
| EBITDA | DKK 10K | +2225% |
| Net profit | DKK 9K | +469% |
| Total assets | DKK 447K | +1% |
| Equity | DKK 336K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 224 | -4 | 195 | 100 | 111 | 110 | 110 |
| Staff expenses | -49 | -42 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 94 | -8 | 251 | -50 | 4 | -0 | 10 |
| Depreciation & amort. | -4 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 78 | -8 | 251 | -50 | 4 | -0 | 10 |
| Net financials | -2 | -4 | -2 | -3 | -4 | -5 | -2 | -1 |
| Profit before tax | 17 | 74 | -10 | 248 | -54 | -1 | -2 | 9 |
| Tax | 6 | 16 | -0 | -0 | -73 | -0 | -0 | -0 |
| Net profit | 11 | 58 | -10 | 248 | 19 | -1 | -2 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 738 | 716 | 464 | 421 | 414 | 444 | 447 |
| Equity | 566 | 624 | 614 | 311 | 330 | 329 | 327 | 336 |
| Long-term debt | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 114 | 103 | 153 | 91 | 84 | 117 | 111 |
| Total debt | 173 | 114 | 103 | 153 | 91 | 84 | 117 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1995 | — | — |
MF | Audit | 1988 | — | — |
JP Management | Management | 1988 | — | — |
MH Management | Management | 2011 | — | — |
HS Management | Management | 1998 | — | — |
LR Management | Management | 1999 | — | — |
SS Management | Management | 2006 | — | — |
| Audit | 1988 | — | — | |
TS Management | Management | 2004 | — | — |
JB Management | Management | 2001 | — | — |
EK Management | Management | 1988 | — | — |
SG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
LAND & LEISURE A/S | Company | 20.0% | 20.0% | 2013 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jakob Kristensen | Management | 0 companies |
| Michael Frankild Brabrand | Audit | 0 companies |
| Jørgen Poul Olsen | Management | 0 companies |
| Michael Holst | Management | 0 companies |
| Henrik Salling-Bjørneboe | Management | 0 companies |
| Lissie Riedel | Management | 0 companies |
| Steen Seitner | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Tue Schøth Skovgaard | Management | 0 companies |
| Jørgen Bertelsen | Management | 0 companies |
| Eskild Kyhn | Management | 0 companies |
| Søren Georg Dahlfelt | Management | 0 companies |
| Helge Erhard Sørensen | Board of Directors | 0 companies |
| Helge Kaltoft | Board of Directors | 0 companies |
| Carsten Lund Rasmussen | Board of Directors | 0 companies |
| Jørgen Ernst Lund | Board of Directors | 0 companies |
| Leif Lundvall | Board of Directors | 0 companies |
| Bengt Persson | Board of Directors | 0 companies |
| Jørgen Kristensen | Board of Directors | 0 companies |
| Johny Filip Vind Jørgensen | Board of Directors | 0 companies |
| Görel Margareta Frisö | Board of Directors | 0 companies |
| Bent Ole Retvig | Board of Directors | 0 companies |
| Berth Willy Nilsson | Board of Directors | 0 companies |
| Klavs Bassøe | Board of Directors | 0 companies |
| Hanne Pagh | Board of Directors | 0 companies |
| Betina Retvig | Board of Directors | 0 companies |
| Michael Lotz Clasen | Board of Directors | 0 companies |