| Revenue | DKK -25K | +67% |
| EBITDA | DKK -25K | +56% |
| Net profit | DKK 342K | -26% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 8,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -36 | -28 | -43 | -118 | -275 | -25 | -16 | 13 | 8 | -15 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -303 | -306 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -36 | -28 | -346 | -425 | -275 | -25 | -16 | 13 | 8 | -58 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -19 | -39 | -0 | -0 |
| EBIT | -9 | -15 | -36 | -35 | -346 | -425 | -275 | -25 | -16 | -6 | -30 | -58 | -25 |
| Net financials | 565 | 4.339 | 160 | 102 | 493 | 479 | -165 | -2.785 | 659 | 418 | 825 | 541 | 399 |
| Profit before tax | 556 | 4.324 | 124 | 67 | 146 | 55 | -440 | -2.811 | 643 | 411 | 795 | 483 | 374 |
| Tax | 42 | -83 | 50 | 98 | 26 | 16 | -18 | -488 | -29 | -18 | -20 | 18 | 32 |
| Net profit | 514 | 4.408 | 74 | -31 | 121 | 38 | -422 | -2.323 | 672 | 429 | 815 | 465 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.774 | 10.205 | 9.584 | 9.542 | 10.011 | 12.370 | 12.505 | 8.900 | 9.372 | 9.204 | 9.275 | 8.151 | 8.345 |
| Equity | 5.104 | 8.656 | 8.632 | 8.501 | 8.520 | 8.455 | 7.927 | 5.605 | 6.276 | 6.705 | 7.520 | 7.984 | 8.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.480 | 1.860 | 1.860 | 1.240 | 620 | 0 | 0 |
| Short-term debt | 2.662 | 656 | 56 | 141 | 587 | 3.008 | 1.181 | 1.436 | 1.236 | 1.258 | 1.128 | 167 | 19 |
| Total debt | 2.662 | 656 | 56 | 141 | 587 | 3.008 | 3.661 | 3.296 | 3.096 | 2.498 | 1.748 | 167 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
VC Management | Management | 1980 | — | — |
| Audit | 1980 | — | — | |
PF Management | Management | 1980 | — | — |
BH Audit | Audit | 1996 | — | — |
JC Management | Management | 1980 | — | — |
MV Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Foged Nielsen | Management | 0 companies |
| Børge Hove | Audit | 0 companies |
| Jens Carl Foged Nielsen | Management | 0 companies |
| Mette Vienberg | Management | 0 companies |