| Revenue | DKK -12K | -9% |
| EBITDA | DKK -12K | +9% |
| Net profit | DKK 1,1M | +11% |
| Total assets | DKK 12M | +3% |
| Equity | DKK 9,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -15 | -15 | -17 | -14 | -15 | -18 | -16 | -16 | -16 | -16 | -16 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -15 | -15 | -17 | -14 | -15 | -18 | -16 | -16 | -16 | -16 | -16 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -15 | -15 | -17 | -14 | -15 | -18 | -16 | -16 | -16 | -16 | -16 | -13 | -12 |
| Net financials | -781 | 581 | -71 | 340 | -463 | 449 | 157 | 809 | 522 | 1.700 | 1.879 | 859 | 985 | 1.095 |
| Profit before tax | -803 | 565 | -86 | 323 | -477 | 434 | 139 | 793 | 506 | 1.684 | 1.864 | 843 | 972 | 1.083 |
| Tax | 20 | 696 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -823 | -131 | -86 | 323 | -477 | 434 | 139 | 793 | 506 | 1.684 | 1.864 | 843 | 972 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.479 | 7.506 | 6.873 | 6.923 | 6.519 | 6.854 | 7.143 | 7.637 | 8.327 | 9.927 | 11.340 | 11.183 | 11.555 | 11.958 |
| Equity | 7.470 | 7.499 | 6.865 | 6.915 | 6.512 | 6.846 | 6.885 | 7.279 | 7.798 | 9.369 | 10.732 | 10.175 | 9.747 | 9.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 7 | 8 | 8 | 8 | 8 | 258 | 358 | 530 | 558 | 608 | 1.008 | 1.808 | 2.528 |
| Total debt | 10 | 7 | 8 | 8 | 8 | 8 | 258 | 358 | 530 | 558 | 608 | 1.008 | 1.808 | 2.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Founder | Founder | 1988 | — | — |
AC Founder | Founder | 1988 | — | — |
CB Founder | Founder | 1988 | — | — |
OK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Ole Krogslund | Management | 0 companies |
| Ole Ulsøe | Board of Directors | 0 companies |
| Emma Vindelev | Board of Directors | 0 companies |
| Bjarke Foss Vilstrup | Board of Directors | 0 companies |
| Svend Daniel Kilsgaard | Board of Directors | 0 companies |
| Jørgen Østergaard Hansen | Board of Directors | 0 companies |