| Revenue | DKK -95K | -554% |
| EBITDA | DKK -95K | +78% |
| Net profit | DKK -95K | +84% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 10,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.275 | 7.666 | 7.340 | 14.958 | -1.810 | 21 | -95 |
| Staff expenses | -8.571 | -8.351 | -8.489 | -6.523 | -6 | -0 | -0 |
| EBITDA | 704 | -685 | -1.150 | 8.435 | -1.816 | -436 | -95 |
| Depreciation & amort. | 47 | 63 | 54 | 34 | -0 | -0 | -0 |
| EBIT | 657 | -748 | -1.204 | 8.401 | -1.816 | -436 | -95 |
| Net financials | -6 | 999 | 877 | 11.507 | 722 | -164 | 0 |
| Profit before tax | 651 | 250 | -326 | 19.909 | -1.093 | -600 | -95 |
| Tax | -0 | -49 | -33 | 121 | -0 | -0 | -0 |
| Net profit | 651 | 300 | -294 | 19.788 | -1.093 | -600 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.603 | 8.403 | 7.406 | 26.782 | 15.606 | 10.638 | 10.543 |
| Equity | 2.810 | 2.894 | 2.433 | 12.220 | 11.127 | 10.527 | 10.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.794 | 5.509 | 4.973 | 14.562 | 4.479 | 110 | 110 |
| Total debt | 5.794 | 5.509 | 4.973 | 14.562 | 4.479 | 110 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 1993 | — | — |
JR Management | Management | 2000 | — | — |
CJ | Audit | 1987 | — | — |
JS | Audit | 2000 | — | — |
CG Management | Management | 1987 | — | — |
UG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
BH | Board of Directors | 2013 | — | — |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Dyhr Nørholm Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Warren Robin | Management | 0 companies |
| Jens Rønholt | Management | 0 companies |
| Christian Jørgen Danvill | Audit | 0 companies |
| Jann Søndergaard Mikkelsen | Audit | 0 companies |
| Christian Gregers Elster | Management | 0 companies |
| Ulrik Gavlshøj Petersen | Management | 0 companies |
| Klavs Lange Vejlang | Board of Directors | 0 companies |
| Erik Bo Sørensen | Board of Directors | 0 companies |
| Morten Amstrup Sandlykke | Board of Directors | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Chairman | 0 companies |
| Edward James O'Hara | Board of Directors | 0 companies |
| Jon Tophøj Kristensen | Board of Directors | 0 companies |
| Claus Mohr Pedersen | Chairman | 0 companies |
| Leo Mikkelsen | Board of Directors | 0 companies |
| Bo Holse | Board of Directors | 0 companies |
| Flemming Dyppel | Chairman | 0 companies |