| Revenue | DKK -364K | +29% |
| EBITDA | DKK -501K | -4% |
| Net profit | DKK 3,5M | +101% |
| Total assets | DKK 38,8M | -16% |
| Equity | DKK 38M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | -383 | -439 | — | -332 | -403 | -297 | -414 | -250 | -325 | -263 | -281 | -364 |
| Staff expenses | -183 | -152 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -178 | -199 | -137 |
| EBITDA | -424 | -535 | -589 | -421 | -482 | -553 | -447 | -564 | -400 | -475 | -441 | -479 | -501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -424 | -535 | -589 | -421 | -482 | -553 | -447 | -564 | -400 | -475 | -441 | -479 | -501 |
| Net financials | 3.109 | 2.871 | 2.775 | 1.304 | 1.871 | 1.412 | -791 | 4.858 | -498 | 4.477 | -7.467 | 2.567 | 4.452 |
| Profit before tax | 2.685 | 2.336 | 2.186 | 883 | 1.389 | 859 | -1.238 | 4.863 | -885 | 4.002 | -7.908 | 2.087 | 3.951 |
| Tax | 604 | 638 | 536 | 419 | 298 | 190 | -267 | 1.190 | -222 | 867 | -1.702 | 349 | 451 |
| Net profit | 2.081 | 1.697 | 1.650 | 464 | 1.060 | 659 | -971 | 3.651 | -663 | 3.106 | -6.205 | 1.739 | 3.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.108 | 58.127 | 58.643 | 56.295 | 55.516 | 54.732 | 52.300 | 55.116 | 51.121 | 53.454 | 44.639 | 46.354 | 38.754 |
| Equity | 75.992 | 57.689 | 57.839 | 56.204 | 55.464 | 54.623 | 52.152 | 54.303 | 50.640 | 52.846 | 44.540 | 46.279 | 37.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 438 | 804 | 91 | 52 | 108 | 148 | 813 | 481 | 608 | 99 | 75 | 775 |
| Total debt | 116 | 438 | 804 | 91 | 52 | 108 | 148 | 813 | 481 | 608 | 99 | 75 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
KL Management | Management | 1988 | — | — |
PL Management | Management | 2000 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOP 1998 I/S | Company | 33.3% | 33.3% | 2017 |
JLAC HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
PLAC HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
OLAC HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Individual | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Lachenmeier | Management | 0 companies |
| Per Lachenmeier | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carlo Peter Petersen | Chairman | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Hans Brun Knudsen | Chairman | 0 companies |
| Ole Lachenmeier | Board of Directors | 0 companies |
| Jens Lachenmeier | Board of Directors | 0 companies |