| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 1M | -26% |
| Net profit | DKK 4,4M | -11% |
| Total assets | DKK 98M | +4% |
| Equity | DKK 75,2M | +6% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.364 | 2.583 | 2.546 | 2.613 | 2.511 | 2.549 | 2.897 | 2.970 | 2.918 |
| Staff expenses | -0 | -0 | -60 | -60 | -60 | -0 | -0 | -60 | -60 |
| EBITDA | 1.073 | 751 | 1.211 | 1.317 | 1.215 | 1.103 | 1.312 | 1.369 | 1.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.073 | 751 | 1.211 | 1.317 | 1.215 | 1.103 | 1.312 | 1.369 | 1.015 |
| Net financials | 457 | 1.045 | -940 | 4.054 | 1.648 | 2.652 | -6.414 | 3.344 | 3.582 |
| Profit before tax | 1.530 | 1.795 | 271 | 5.371 | 2.863 | 3.755 | -5.102 | 4.714 | 4.598 |
| Tax | 131 | 420 | 487 | -318 | 102 | 486 | 48 | -161 | 247 |
| Net profit | 1.400 | 1.375 | -216 | 5.689 | 2.761 | 3.269 | -5.150 | 4.874 | 4.351 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.011 | 96.618 | 94.529 | 94.147 | 96.141 | 100.534 | 94.627 | 93.982 | 98.037 |
| Equity | 68.527 | 70.424 | 69.553 | 71.219 | 71.392 | 73.884 | 68.382 | 71.205 | 75.204 |
| Long-term debt | 20.786 | 20.363 | 19.941 | 19.514 | 19.074 | 18.584 | 18.165 | 17.822 | 17.229 |
| Short-term debt | 9.569 | 5.134 | 3.850 | 2.547 | 4.707 | 6.613 | 6.578 | 3.614 | 4.016 |
| Total debt | 30.354 | 25.497 | 23.792 | 22.061 | 23.781 | 25.196 | 24.743 | 21.436 | 21.245 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Fremmich | Board of Directors | 0 companies |
| Jens Gustaf Højriis Bock | Board of Directors | 0 companies |
| Rasmus Hoffery Nielsen | Board of Directors | 0 companies |
| Dorte Mette Jensen | Chairman | 0 companies |
| Irene Wittrup | Board of Directors | 0 companies |