| Revenue | DKK 771K | +191% |
| EBITDA | DKK 4,8M | +414% |
| Net profit | DKK 4,8M | +145% |
| Total assets | DKK 23,8M | -4% |
| Equity | DKK -937K | +84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 234 | 288 | 296 | 294 | 304 | 1.124 | 947 | 520 | 544 | 719 | 1.586 | 265 | 771 |
| Staff expenses | -0 | -347 | -227 | -101 | -102 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 653 | 7.089 | -2.365 | 2.130 | -612 | 118 | 7.636 | 6.098 | 2.050 | -678 | -885 | 129 | -1.535 | 4.824 |
| Depreciation & amort. | -0 | -0 | 1.141 | 1.141 | -1.141 | -1.141 | -1.141 | -1.497 | -1.714 | -979 | -984 | -984 | -984 | -81 |
| EBIT | 653 | 7.089 | -3.506 | 989 | -1.753 | -1.023 | 6.495 | 4.600 | 337 | -1.656 | -1.868 | -854 | -2.519 | 4.743 |
| Net financials | 11.981 | -3.537 | -952 | -2.157 | -7.874 | 6.611 | -4.266 | -2.073 | -2.679 | -1.426 | -1.939 | -5.373 | -6.976 | 27 |
| Profit before tax | 12.634 | 3.552 | -4.458 | -1.169 | -9.627 | 5.589 | 2.229 | 2.527 | -2.342 | -3.082 | -3.807 | -6.228 | -9.495 | 4.770 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 324 | -0 | -0 | 1.134 | -45 |
| Net profit | 12.634 | 3.552 | -4.458 | -1.169 | -9.627 | 5.589 | 2.229 | 2.527 | -2.342 | -3.405 | -3.807 | -6.228 | -10.629 | 4.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.474 | 41.727 | 38.728 | 34.845 | 31.485 | 29.630 | 31.154 | 35.036 | 23.434 | 31.051 | 31.335 | 29.543 | 24.723 | 23.812 |
| Equity | 12.770 | 16.322 | 11.864 | 10.695 | 1.068 | 6.657 | 8.886 | 11.413 | 9.070 | 14.913 | 11.105 | 4.877 | -5.752 | -937 |
| Long-term debt | 7.304 | 6.507 | 6.255 | 6.564 | 6.257 | 691 | 673 | 581 | 508 | 434 | 5.247 | 5.319 | 6.283 | 6.839 |
| Short-term debt | 19.400 | 18.898 | 20.160 | 13.960 | 14.709 | 19.898 | 16.211 | 15.935 | 13.856 | 15.705 | 14.983 | 17.486 | 22.072 | 15.841 |
| Total debt | 26.704 | 25.405 | 26.415 | 20.524 | 20.966 | 20.590 | 16.884 | 16.516 | 14.364 | 16.139 | 20.229 | 22.805 | 28.355 | 22.680 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maria Synnøve Bergman Pagels | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Søren Hvalkof | Board of Directors | 0 companies |
| Dorte Mette Jensen | Chairman | 0 companies |
| Henning Petersen | Board of Directors | 0 companies |
| Søren Hvalkof | Board of Directors | 0 companies |
| Ib Michael Rasmussen | Board of Directors | 0 companies |