| Revenue | DKK 2K | -95% |
| EBITDA | DKK -20K | -247% |
| Net profit | DKK -35K | -9106% |
| Total assets | DKK 12K | -77% |
| Equity | DKK -82K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -27 | 45 | 62 | 51 | 85 | 6 | 43 | 4 | 39 | 2 |
| Staff expenses | -2 | -5 | -4 | -26 | -60 | -36 | -26 | -26 | -26 | -26 | -22 |
| EBITDA | 31 | 24 | 41 | 10 | -9 | 49 | -20 | 18 | -22 | 14 | -20 |
| Depreciation & amort. | 24 | -28 | -28 | -5 | -5 | -5 | -17 | -16 | -17 | -10 | -19 |
| EBIT | 7 | -4 | 12 | 5 | -14 | 44 | -37 | 2 | -39 | 4 | -39 |
| Net financials | -13 | -13 | -13 | -6 | -4 | -5 | -6 | -7 | -7 | -3 | -4 |
| Profit before tax | -5 | 9 | -0 | -1 | -18 | 38 | -42 | -5 | -47 | 1 | -43 |
| Tax | 1 | 1 | 1 | 2 | -0 | 4 | -7 | 2 | -10 | 1 | -8 |
| Net profit | -5 | 8 | -1 | -3 | -18 | 34 | -35 | -7 | -37 | 0 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 189 | 133 | 97 | 55 | 88 | 104 | 106 | 44 | 51 | 12 |
| Equity | 28 | 19 | 18 | 15 | -2 | 32 | -4 | -10 | -47 | -47 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 83 |
| Short-term debt | 158 | -160 | 108 | 81 | 57 | 50 | 108 | 116 | 91 | 98 | 10 |
| Total debt | 158 | -160 | 108 | 81 | 57 | 55 | 108 | 116 | 91 | 98 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 1988 | — | — |
ET | Audit | 1988 | — | — |
KJ Audit | Audit | 1992 | — | — |
PE Management | Management | 1988 | — | — |
JS Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Peder Moth | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karin Juel | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| John Steenfeldt-Jensen | Management | 0 companies |