| Revenue | DKK 371K | -69% |
| EBITDA | DKK -998K | -878% |
| Net profit | DKK -1M | -862% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 640K | -64% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 944 | 1.699 | 1.314 | 1.179 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.007 |
| EBITDA | 55 | 791 | 413 | 128 | -998 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 791 | 413 | 128 | -998 |
| Net financials | -98 | -51 | -16 | -5 | -27 |
| Profit before tax | -26 | 764 | 437 | 123 | -1.026 |
| Tax | 8 | 12 | 20 | -13 | 13 |
| Net profit | -35 | 752 | 417 | 136 | -1.038 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.789 | 2.917 | 2.803 | 2.947 | 2.900 |
| Equity | 612 | 1.364 | 1.782 | 1.778 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.177 | 1.553 | 1.021 | 1.169 | 2.261 |
| Total debt | 2.177 | 1.553 | 1.021 | 1.169 | 2.261 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
ET | Audit | 1988 – 1988 |
| Audit | 1988 – 1999 | |
PU Management | Management | 1988 – 1995 |
JG Management | Management | 2017 – 2019 |
OB Audit | Audit | 2009 – 2014 |
JL Management | Management | 1988 – 2017 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSFIRMAET K. E. HEDEGAARD A/S | Audit | 0 companies |
| Per Uldahl Kiel | Management | 0 companies |
| Jack Germann Lindholt Grønbech | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Jens-Axel Lindholt Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helle Bolesen | Board of Directors | 0 companies |
| Pehr Horsbøl | Board of Directors | 0 companies |