| Revenue | DKK 7,5M | +13% |
| EBITDA | DKK 2,4M | +28% |
| Net profit | DKK 1,9M | +31% |
| Total assets | DKK 9,7M | +8% |
| Equity | DKK 8,4M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.841 | 6.605 | 6.372 | 6.602 | 7.462 |
| Staff expenses | -4.085 | -4.244 | -4.537 | -4.746 | -5.079 |
| EBITDA | 1.756 | 2.360 | 1.661 | 1.856 | 2.383 |
| Depreciation & amort. | -162 | -116 | -72 | -36 | -14 |
| EBIT | 1.594 | 2.244 | 1.589 | 1.820 | 2.369 |
| Net financials | -5 | 3 | 29 | 18 | 49 |
| Profit before tax | 1.589 | 2.247 | 1.618 | 1.838 | 2.418 |
| Tax | 354 | 502 | 360 | 407 | 538 |
| Net profit | 1.235 | 1.745 | 1.257 | 1.431 | 1.879 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.961 | 9.076 | 8.758 | 8.930 | 9.681 |
| Equity | 8.414 | 7.807 | 7.162 | 7.827 | 8.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.547 | 1.269 | 1.590 | 1.100 | 1.253 |
| Total debt | 1.547 | 1.269 | 1.590 | 1.100 | 1.253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2002 |
| Former (3) | ||
ET | Audit | 1988 – 1988 |
PE Management | Management | 1988 – 1988 |
AT Management | Management | 1988 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lotte Ann Hvitfeldt Højsgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Aase Thysen Hansen | Management | 0 companies |
| Peter Højsgaard | Chairman | 0 companies |
| Bjarne Erling Hvitfeldt Hansen | Board of Directors | 0 companies |