| Revenue | DKK 404,4M | +19% |
| EBITDA | DKK 24,7M | -21% |
| Net profit | DKK 14M | +2% |
| Total assets | DKK 164,4M | +19% |
| Equity | DKK 59,6M | -3% |
| Employees | 98 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457.479 | 295.052 | 327.915 | 306.110 | 299.814 | 281.205 | 264.013 | 253.467 | 304.621 | 340.163 | 349.091 | 340.339 | 404.358 |
| Staff expenses | -51.462 | -23.937 | -24.200 | -32.142 | -34.117 | -36.538 | -35.954 | -31.777 | -35.453 | -57.465 | -59.438 | -50.400 | -69.700 |
| EBITDA | 16.400 | 5.653 | 6.605 | 5.628 | 7.392 | 3.080 | -3.945 | 4.253 | 8.049 | 10.216 | 23.871 | 31.099 | 24.671 |
| Depreciation & amort. | -7.321 | -3.157 | -2.300 | -1.597 | -1.134 | -1.247 | -1.649 | -1.638 | -3.452 | -3.809 | -3.518 | -2.486 | -5.047 |
| EBIT | 9.079 | 2.496 | 4.305 | 4.031 | 6.258 | 1.833 | -5.594 | 2.615 | 4.597 | 6.407 | 20.353 | 28.613 | 19.624 |
| Net financials | -2.594 | -320 | 210 | 5.964 | -450 | 1.900 | 2.751 | 1.519 | -1.176 | -1.570 | -714 | -8.126 | -1.649 |
| Profit before tax | 5.156 | 2.176 | 4.515 | 9.995 | 5.808 | 3.733 | -2.843 | 4.134 | 3.421 | 4.837 | 19.639 | 20.487 | 17.975 |
| Tax | 1.373 | 431 | 1.067 | 2.234 | 1.310 | 898 | -1.316 | 483 | 1.232 | 1.501 | 4.860 | 6.716 | 3.983 |
| Net profit | 3.783 | 1.745 | 3.448 | 7.761 | 4.498 | 2.835 | -1.527 | 3.651 | 2.189 | 3.336 | 14.779 | 13.771 | 13.992 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177.761 | 113.680 | 117.167 | 119.508 | 117.782 | 117.302 | 118.780 | 96.125 | 98.631 | 110.454 | 113.881 | 138.491 | 164.404 |
| Equity | 42.400 | 40.976 | 37.675 | 45.436 | 44.498 | 42.835 | 38.473 | 42.124 | 42.338 | 45.674 | 57.422 | 61.193 | 59.586 |
| Long-term debt | 0 | 0 | 187 | 76 | 0 | 0 | 11.683 | 10.839 | 3.400 | 0 | 0 | 12.750 | 7.648 |
| Short-term debt | 66.105 | 33.381 | 77.964 | 73.691 | 72.888 | 73.442 | 68.049 | 41.491 | 50.676 | 63.089 | 53.384 | 62.508 | 88.516 |
| Total debt | 134.606 | 72.704 | 78.151 | 73.767 | 72.888 | 73.442 | 79.732 | 52.330 | 54.076 | 63.089 | 53.384 | 75.258 | 96.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
MR Deputy | Deputy | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BI Deputy | Deputy | 1988 | — | — |
AR Management | Management | 1988 | — | — |
TW Deputy | Deputy | 2011 | — | — |
KO Deputy | Deputy | 2011 | — | — |
| Audit | 1988 | — | — | |
KL Deputy | Deputy | 1988 | — | — |
JW Management | Management | 1988 | — | — |
JR Management | Management | 2014 | — | — |
PB Deputy | Deputy | 1995 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J. Grønbech & Sønner Holding A/S | Company | 100.0% | 100.0% | 2022 |
M.J. Grønbech Ejendomme A/S | Company | 100.0% | 100.0% | 2020 |
GEELSDALEN 8 ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Rasch | Deputy | 0 companies |
| John Mathiesen | Chief Executive Officer | 0 companies |
| Bent Ibsen | Deputy | 0 companies |
| Axel Rotwitt Bang-Berthelsen | Management | 0 companies |
| Tommy Wrona | Deputy | 0 companies |
| Kari Overhalden | Deputy | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Kurt Larsen | Deputy | 0 companies |
| Jens Wilhelm Trock | Management | 0 companies |
| Jeppe Rasmussen | Management | 0 companies |
| Peter Birch Nielsen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Marius Jonassen | Board of Directors | 0 companies |
| Kim Bartholin Slotsø | Board of Directors | 0 companies |
| Martin Sloth Møller | Board of Directors | 0 companies |
| Otto Viggo Andersen | Board of Directors | 0 companies |
| Lise Marianne Riis-Carstensen | Board of Directors | 0 companies |
| Jon Palle Buhl | Board of Directors | 0 companies |
| Jørgen Frost | Chairman | 0 companies |
| Per Harder | Board of Directors | 0 companies |
| Frederik Gustav Wedell-Wedellsborg | Board of Directors | 0 companies |
| Pia Jørgensen | Board of Directors | 0 companies |
| Torben Slot | Board of Directors | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chairman | 0 companies |
| Peter Grubert | Board of Directors | 0 companies |
| Jacob Wilhelm Trock | Board of Directors | 0 companies |
| Christian Bandier | Board of Directors | 0 companies |
| Arthur Arnheim | Board of Directors | 0 companies |
| Ole Trolle | Chairman | 0 companies |
| Dorrit Vanglo | Board of Directors | 0 companies |
| Vibeke Kjær | Board of Directors | 0 companies |
| Sven-Eric Nilsson | Board of Directors | 0 companies |
| Torben Jørgen Gundorph Bruun | Board of Directors | 0 companies |
| Peter Johannes Mollerup | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Leif Sølling | Board of Directors | 0 companies |
| Hans Hesselberg-Thomsen | Board of Directors | 0 companies |
| Søren Rath | Board of Directors | 0 companies |
| Svend Bruus Jakobsen | Board of Directors | 0 companies |