| Revenue | DKK 133,3M | -60% |
| EBITDA | DKK 55,5M | +25% |
| Net profit | DKK 23,9M | +62% |
| Total assets | DKK 724,4M | +2% |
| Equity | DKK 387,7M | +7% |
| Employees | 116 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.992 | 45.512 | 50.871 | 53.334 | 57.345 | 78.588 | 66.825 | 125.175 | 106.737 | 107.536 | 330.511 | 133.304 |
| Staff expenses | -38.065 | -39.868 | -40.031 | -44.736 | -45.130 | -51.234 | -40.591 | -85.635 | -71.794 | -75.711 | -71.867 | -77.852 |
| EBITDA | 2.927 | 5.644 | 10.840 | 8.597 | 12.215 | 27.354 | 26.234 | 39.540 | 34.943 | 31.825 | 44.259 | 55.452 |
| Depreciation & amort. | 706 | -814 | -764 | -805 | -991 | -1.089 | -1.021 | -3.520 | -3.319 | -3.343 | -3.341 | -3.454 |
| EBIT | 2.221 | 4.830 | 10.076 | 7.792 | 11.224 | 26.265 | 25.213 | 36.020 | 31.624 | 28.482 | 40.918 | 51.998 |
| Net financials | -291 | 697 | 339 | -184 | -59 | 309 | 294 | -18.468 | -60.637 | -22.400 | -21.899 | -21.289 |
| Profit before tax | 1.931 | 5.527 | 10.415 | 7.608 | 11.165 | 26.574 | 25.507 | 17.552 | -29.013 | 6.082 | 19.019 | 30.709 |
| Tax | 423 | 1.370 | 2.454 | 1.689 | 2.473 | 5.869 | 5.651 | 3.998 | 2.458 | 1.515 | 4.230 | 6.814 |
| Net profit | 1.508 | 4.157 | 7.961 | 5.919 | 8.692 | 20.705 | 19.856 | 13.554 | -31.471 | 4.567 | 14.789 | 23.895 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.904 | 80.239 | 76.418 | 73.008 | 81.117 | 94.375 | 91.704 | 418.027 | 680.026 | 748.878 | 711.015 | 724.446 |
| Equity | 41.703 | 29.860 | 33.664 | 31.622 | 34.396 | 46.409 | 45.560 | 78.510 | 344.487 | 349.054 | 363.843 | 387.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.512 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.663 | 48.121 | 40.841 | 39.706 | 45.217 | 46.334 | 45.553 | 332.558 | 333.379 | 398.524 | 346.293 | 335.954 |
| Total debt | 32.663 | 48.121 | 40.841 | 39.706 | 45.217 | 46.334 | 45.553 | 337.070 | 333.379 | 398.524 | 346.293 | 335.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BM Management | Management | 2021 | — | — |
BM Management | Management | 2022 | — | — |
SB Management | Management | 2022 | — | — |
NA Management | Management | 2019 | — | — |
KL Management | Management | 1988 | — | — |
CH Management | Management | 2021 | — | — |
JL Management | Management | 2021 | — | — |
NH Management | Management | 2025 | — | — |
AG Management | Management | 2021 | — | — |
PL Management | Management | 1997 | — | — |
ME Management | Management | 2022 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
SPG DENMARK ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Gynter Graul Lorenzen | Chief Executive Officer | 0 companies |
| Birgit Møller Vestergaard | Management | 0 companies |
| Brent Mario Wong Chong | Management | 0 companies |
| Suna Bijland-Bargholz | Management | 0 companies |
| Nils Alfons Michael Stenger | Management | 0 companies |
| Kurt Lachenmeier | Management | 0 companies |
| Carl Henrik Love Calander | Management | 0 companies |
| Jochen Linzenich | Management | 0 companies |
| Nikolai Hansen Hartmann | Management | 0 companies |
| Andrew George Truelove | Management | 0 companies |
| Per Lachenmeier | Management | 0 companies |
| Martin Evald Jørgensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| David Leroy Duvall | Chairman | 0 companies |
| Per Arvid Ericsson Elmberg | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Allan Cameron Sutherland, Jr | Board of Directors | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Carlo Peter Petersen | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Hans Brun Knudsen | Chairman | 0 companies |
| Ole Lachenmeier | Board of Directors | 0 companies |
| Chad William Pisha | Board of Directors | 0 companies |
| MaryAnn Spiegel | Board of Directors | 0 companies |
| Robert Joe Evans | Board of Directors | 0 companies |
| Jacques Lancelon | Chairman | 0 companies |
| Kenneth Alan Hoffman | Chairman | 0 companies |
| John Raymond Hartnett | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jari Uolevi Paavola | Chairman | 0 companies |
| Jens Lachenmeier | Board of Directors | 0 companies |