| Revenue | DKK -557K | -9% |
| EBITDA | DKK -557K | +11% |
| Net profit | DKK -564K | +19% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 2,9M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 180 | 313 | -305 | -614 | -557 |
| Staff expenses | -16 | -23 | -30 | -15 | -0 |
| EBITDA | 164 | 289 | -335 | -629 | -557 |
| Depreciation & amort. | -85 | -8 | -0 | -0 | -0 |
| EBIT | 78 | 281 | -335 | -629 | -557 |
| Net financials | 20 | -53 | -142 | 5 | -6 |
| Profit before tax | 99 | 228 | -477 | -624 | -564 |
| Tax | 22 | 54 | -73 | 73 | -0 |
| Net profit | 77 | 174 | -404 | -698 | -564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.394 | 4.820 | 4.767 | 3.798 | 3.124 |
| Equity | 4.348 | 4.522 | 4.118 | 3.421 | 2.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 298 | 648 | 377 | 267 |
| Total debt | 46 | 298 | 648 | 377 | 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2026 |
| Former (5) | ||
ET | Audit | 1988 – 1988 |
PB Audit | Audit | 1988 – 1992 |
NO Audit | Audit | 1992 – 1993 |
JE Management | Management | 1988 – 2026 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (18) | ||
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 2005 – 2010 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 1988 – 1988 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Vibeke Erlandsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Bertram Jensen | Audit | 0 companies |
| Niels Ole Knudsen | Audit | 0 companies |
| Jørn-Ole Erlandsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Erik Lange | Board of Directors | 0 companies |
| Niels Knude Seidenfaden | Board of Directors | 0 companies |
| Anne Marie Bring-Larsen | Board of Directors | 0 companies |
| Anders Oxholm | Chairman | 0 companies |
| Lissi Andersen | Chairman | 0 companies |
| Birgitte Mariane Roager | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Anders Clemensen Erlandsen | Board of Directors | 0 companies |
| Poul Flemming Larsen | Board of Directors | 0 companies |
| Jørgen Gruntegård Hansen | Board of Directors | 0 companies |
| Thomas Kristian Ravn Larsen | Board of Directors | 0 companies |
| Olaf Krog | Board of Directors | 0 companies |
| Julius Vinther Lundgren | Board of Directors | 0 companies |
| Poul Claudio Pelsen | Board of Directors | 0 companies |
| Palle Steen Knudsen | Board of Directors | 0 companies |
| Jacob Erlandsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Thomas Lundgren | Board of Directors | 0 companies |
| Christian Michael Fausing | Board of Directors | 0 companies |