| Revenue | DKK -1,2M | +89% |
| EBITDA | DKK -3,5M | -132% |
| Net profit | DKK 3,4M | +52% |
| Total assets | DKK 687,9M | -13% |
| Equity | DKK 539,5M | +1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 651 | 405 | 228 | -636 | -1.199 |
| Staff expenses | -1.337 | -1.529 | -1.595 | -883 | -2.332 |
| EBITDA | -686 | -1.124 | -1.367 | -1.519 | -3.531 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -686 | -1.124 | -1.367 | -1.519 | -3.531 |
| Net financials | 47.874 | 95.279 | 365.359 | 1.684 | 7.755 |
| Profit before tax | 46.774 | 93.588 | 373.614 | 4.093 | 4.224 |
| Tax | 545 | -710 | -1.220 | 1.833 | 789 |
| Net profit | 46.229 | 94.298 | 374.834 | 2.260 | 3.435 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 420.643 | 501.038 | 1.123.533 | 791.957 | 687.887 |
| Equity | 380.695 | 462.670 | 760.426 | 536.425 | 539.511 |
| Long-term debt | 15.111 | 15.000 | 15.000 | 0 | 90 |
| Short-term debt | 24.837 | 23.368 | 348.107 | 255.532 | 148.286 |
| Total debt | 39.948 | 38.368 | 363.107 | 255.532 | 148.376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
EK Management | Management | 1988 – 2022 |
ET | Audit | 1988 – 1988 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 1988 | |
| Board of Directors | 1988 | |
| Board of Directors | 2004 | |
| Board of Directors | 1988 | |
| Board of Directors | 2004 | |
| Former (4) | ||
| Board of Directors | 1988 – 2024 | |
| Board of Directors | 1988 – 1988 | |
| Chairman | 2004 – 2008 | |
| Chairman | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjærsgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jacob Møller Knudsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bodil Ellersgaard Kjærsgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Rikke Kjærsgaard Knudsen | Board of Directors | 0 companies |
| Inge Merete Behrensdorff | Board of Directors | 0 companies |
| Stig Behrensdorff | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Poul Kjærsgaard | Board of Directors | 0 companies |
| Henriette Kjærsgaard | Board of Directors | 0 companies |