| Revenue | DKK 667K | -95% |
| EBITDA | DKK 37K | -97% |
| Net profit | DKK 28K | -97% |
| Total assets | DKK 748K | -75% |
| Equity | DKK 705K | -64% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 13.429 | 10.256 | 12.542 | 12.863 | 667 |
| Staff expenses | -1.037 | -609 | -1.161 | -1.037 | -6 |
| EBITDA | 1.966 | 901 | 1.481 | 1.336 | 37 |
| Depreciation & amort. | -43 | -68 | -47 | -0 | -0 |
| EBIT | 1.922 | 833 | 1.433 | 1.336 | 37 |
| Net financials | -46 | -33 | -47 | -35 | -2 |
| Profit before tax | 1.876 | 801 | 1.386 | 1.302 | 36 |
| Tax | 462 | 201 | 333 | 289 | 8 |
| Net profit | 1.414 | 600 | 1.053 | 1.012 | 28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.059 | 3.388 | 3.722 | 3.006 | 748 |
| Equity | 2.312 | 1.512 | 1.965 | 1.977 | 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.747 | 1.876 | 1.757 | 1.029 | 43 |
| Total debt | 1.747 | 1.876 | 1.757 | 1.029 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HS Management | Management | 2011 – 2017 |
PJ Management | Management | 1988 – 2003 |
ET | Audit | 1988 – 1989 |
AL Management | Management | 1988 – 2011 |
BO Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
LJ Management | Management | 2017 – 2018 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2014 – 2019 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 2003 | |
| Board of Directors | 1988 – 1992 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Andersen | Management | 0 companies |
| Poul Johansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Leif Mortensen | Management | 0 companies |
| Benny Ole Smith | Chief Executive Officer | 0 companies |
| Lis Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Teddy Wivel | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kurt Hesseldahl Christensen | Board of Directors | 0 companies |
| Gunnar Brun Hansen | Board of Directors | 0 companies |
| Mads Johansen | Board of Directors | 0 companies |
| Vagn Nors | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ivar Lassen Skytt | Board of Directors | 0 companies |