| Revenue | DKK 4,8M | +79% |
| EBITDA | DKK 1,4M | +491% |
| Net profit | DKK 1M | +1301% |
| Total assets | DKK 4,1M | +54% |
| Equity | DKK 2M | +106% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.727 | 3.394 | 2.747 | 2.672 | 4.788 |
| Staff expenses | -2.553 | -2.679 | -2.803 | -2.430 | -3.358 |
| EBITDA | 174 | 715 | -56 | 242 | 1.430 |
| Depreciation & amort. | -33 | -44 | -42 | -53 | -61 |
| EBIT | 141 | 671 | -98 | 189 | 1.369 |
| Net financials | -83 | -66 | -56 | -97 | -82 |
| Profit before tax | 57 | 606 | -154 | 92 | 1.287 |
| Tax | 13 | 133 | -34 | 20 | 283 |
| Net profit | 45 | 472 | -120 | 72 | 1.004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.423 | 4.012 | 2.712 | 2.670 | 4.124 |
| Equity | 1.834 | 1.972 | 880 | 951 | 1.955 |
| Long-term debt | 832 | 682 | 529 | 369 | 276 |
| Short-term debt | 2.512 | 1.067 | 1.096 | 1.138 | 1.676 |
| Total debt | 3.344 | 1.749 | 1.625 | 1.507 | 1.952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 1988 |
| Former (5) | ||
PJ Management | Management | 1988 – 1993 |
ET | Audit | 1988 – 1988 |
HH Management | Management | 1988 – 2010 |
| Audit | 1988 – 2009 | |
PE Management | Management | 1988 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nøhr | Management | 0 companies |
| Poul Jørn Buus Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Højbjerg | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |