| Revenue | DKK 4M | -34% |
| EBITDA | DKK -45K | -103% |
| Net profit | DKK 10K | +102% |
| Total assets | DKK 7,7M | -29% |
| Equity | DKK -2,7M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.839 | 9.021 | 7.231 | 6.028 | 3.966 |
| Staff expenses | -3.851 | -6.171 | -5.372 | -4.654 | -3.310 |
| EBITDA | 988 | 2.850 | 1.859 | 1.375 | -45 |
| Depreciation & amort. | -1.420 | -937 | -1.151 | -1.113 | -1.886 |
| EBIT | -432 | 1.913 | 708 | 261 | -1.931 |
| Net financials | -3.292 | -7.997 | -554 | -729 | -1.293 |
| Profit before tax | -3.724 | -6.084 | 154 | -468 | -3.224 |
| Tax | -247 | -1.240 | -0 | -0 | -3.234 |
| Net profit | -3.476 | -4.844 | 154 | -468 | 10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.140 | 11.733 | 10.460 | 10.827 | 7.715 |
| Equity | 2.446 | -2.398 | -2.245 | -2.713 | -2.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.695 | 14.131 | 12.705 | 13.540 | 10.419 |
| Total debt | 9.695 | 14.131 | 12.705 | 13.540 | 10.419 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 2002 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 100% | 100% | 2022 | |
| Company | 25–33.32% | 0% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2002 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Børge Albrechtsen | Management | 0 companies |