| Revenue | DKK -684K | -49% |
| EBITDA | DKK -1M | +32% |
| Net profit | DKK 17,8M | -81% |
| Total assets | DKK 483,4M | +4% |
| Equity | DKK 472,3M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -425 | -244 | 326 | -155 | 2.589 | 1.172 | -302 | -39 | -227 | 1.859 | -345 | -594 | -1.338 | -684 |
| Staff expenses | -534 | -120 | -120 | -120 | -120 | -120 | -127 | -176 | -120 | -158 | -296 | -233 | -157 | -338 |
| EBITDA | -959 | -533 | 135 | -275 | 2.469 | 1.052 | -429 | -215 | -347 | 1.700 | -641 | -827 | -1.495 | -1.022 |
| Depreciation & amort. | -80 | -5 | -2 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -0 | -0 | -9 | -20 |
| EBIT | -1.038 | -538 | 132 | -275 | 2.469 | 1.052 | -429 | -230 | -363 | 1.685 | -641 | -827 | -1.504 | -1.042 |
| Net financials | 3.099 | 11.549 | 57.667 | 15.212 | 23.284 | 58.768 | 27.433 | 14.112 | 55.762 | 41.693 | 29.043 | 8.033 | 98.500 | 19.790 |
| Profit before tax | 1.841 | 10.919 | 57.482 | 13.318 | 23.609 | 57.353 | 26.640 | 13.773 | 54.473 | 41.700 | 26.685 | 5.512 | 96.102 | 18.242 |
| Tax | 6 | 9 | 12 | 13 | -102 | 1.746 | 326 | 782 | 1.348 | 4.527 | 1.744 | 1.295 | 3.469 | 406 |
| Net profit | 1.835 | 10.910 | 57.470 | 13.305 | 23.710 | 55.607 | 26.313 | 12.991 | 53.125 | 37.173 | 24.941 | 4.216 | 92.632 | 17.836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.447 | 100.902 | 156.696 | 159.999 | 176.018 | 224.369 | 246.403 | 261.995 | 314.142 | 344.530 | 361.050 | 363.226 | 467.003 | 483.397 |
| Equity | 82.736 | 93.670 | 149.708 | 133.840 | 157.551 | 213.158 | 239.471 | 252.462 | 305.614 | 332.704 | 357.645 | 361.861 | 454.494 | 472.330 |
| Long-term debt | 6.818 | 6.640 | 6.392 | 6.201 | 6.000 | 5.703 | 5.492 | 5.943 | 7.451 | 10.292 | 2.610 | 1.239 | 12.071 | 8.865 |
| Short-term debt | 893 | 592 | 595 | 19.958 | 12.467 | 5.103 | 1.030 | 3.179 | 663 | 642 | 753 | 125 | 437 | 2.202 |
| Total debt | 7.712 | 7.232 | 6.987 | 26.159 | 18.467 | 10.806 | 6.522 | 9.122 | 8.114 | 10.934 | 3.362 | 1.364 | 12.509 | 11.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1988 | |
HOUMANN CHRISTENSEN HOLDING APS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Hagbarth Olsen | Management | 0 companies |
| Albert Erik Houmann Christensen | Board of Directors | 0 companies |
| Cecilia Maj Houmann Christensen | Board of Directors | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Board of Directors | 0 companies |
| Philip Søren Thorsen | Chairman | 0 companies |
| Jacob Simonsen | Chairman | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Charlotte Liv Houmann Christensen | Board of Directors | 0 companies |